Analyst Estimates

  Y/e 31 March 2020 Y/e 31 March 2021
Institution Last updated EBIT ($m) Benchmark
PBT ($m)		 Benchmark
EPS ($c)		 DPS ($c) EBIT ($m) Benchmark
PBT ($m)		 Benchmark
EPS ($c)		 DPS ($c)
Bank of America Merrill Lynch Oct-19 1,414 1,279 104.5 49.5 1,502 1,377 113.1 53.6
Barclays Nov-19 1,400 1,276 104.9 48.8 1,510 1,397 115.2 51.8
Citigroup Jul-19 1,446 1,311 107.4 49.8 1,594 1,459 121.1 53.2
Credit Suisse Oct-19 1,385 1,260 103.9 51.0 1,525 1,402 117.1 57.0
Deutsche Bank Oct-19 1,373 1,239 101.9 48.3 1,410 1,277 105.6 50.1
Evercore Partners Jul-19 1,412 1,298 107.9 42.0 1,534 1,420 119.9 42.0
Exane BNP Paribas Jul-19 1,441 1,316 108.5 48.8 1,568 1,443 119.3 53.7
Goldman Sachs Nov-19 1,416 1,280 104.9 49.8 1,566 1,443 120.1 57.0
HSBC Jul-19 1,409 1,292 107.4 48.6 1,495 1,386 115.2 52.5
JP Morgan Jul-19 1,429 1,294 106.5 50.5 1,533 1,411 117.9 56.0
Macquarie Jul-19 1,413 1,277 105.3 50.0 1,564 1,436 119.6 56.7
Morgan Stanley Jul-19 1,414 1,280 105.4 48.3 1,530 1,401 115.4 52.8
Royal Bank of Canada Oct-19 1,420 1,285 105.0 49.8 1,557 1,414 115.6 51.8
Shore Capital Jul-19 1,439 1,304 106.5 48.8 1,561 1,428 116.2 51.3
Stephens Jul-19 1,408 1,273 104.6 n/a  1,536 1,426 120.7 n/a 
UBS Sep-19 1,398 1,273 104.3 49.8 1,546 1,426 119.0 57.1
 
Total Consensus 1,413 1,284 105.5 48.9 1,533 1,409 116.9 53.1
Max 1,446 1,316 108.5 51.0 1,594 1,459 121.1 57.1
Min 1,373 1,239 101.9 42.0 1,410 1,277 105.6 42.0


The forecasts above have been provided to Experian by a number of registered investment analysts for reproduction on Experian's website and as such, the information is publicly available. The information is provided by Experian for information purposes only and is not intended for trading purposes.

The research presented here is the sole responsibility of the registered investment analysts concerned. Experian does not endorse the research in any way and accepts no liability in respect of it. In particular, Experian makes no warranty or representation as to the accuracy of the research, the reasonableness of any assumptions or projections or the likelihood of achieving the figures set out above. Experian has not commented on or verified any individual forecasts, nor does it intend to do so in future. Experian shall not be liable for any errors, inaccuracies or omissions in the content of the information, or for any action taken in reliance thereon.

It should be noted that forecasts are by definition forward looking and are therefore subject to risks and uncertainties that may materially affect eventual results. Experian assumes no obligation to update or revise such information or projections.

 

Analyst Institution Telephone Email
David Roux Bank of America Merrill Lynch 0207 996 9236 david.roux@baml.com   
Paul Sullivan Barclays 0203 134 3307 paul.sullivan@barclays.com
Ed Steele Citigroup 0207 986 2154 ed.steele@citi.com
Andy Grobler Credit Suisse 0207 883 5943 andy.grobler@credit-suisse.com
Tom Sykes Deutsche Bank 0207 547 6418 tom.sykes@db.com
David Togut Evercore ISI US (+12124970865) david.togut@evercoreisi.com
George Gregory Exane BNP Paribas 0203 430 8591 george.gregory@exanebnpparibas.com
Matija Gergolet Goldman Sachs 0207 774 3023 matija.gergolet@gs.com
Rajesh Kumar HSBC 0207 991 1629 rajesh4kumar@hsbcib.com
Kean Marden Jefferies 0207 029 8038 kean.marden@jefferies.com
Alexander Mees J.P. Morgan Cazenove 0207 742 3681 alexander.c.mees@jpmorgan.com
Giasone Salati Macquarie +44 20 3037 2670 giasone.salati@macquarie.com
Anvesh Agrawal Morgan Stanley 0207 425 4670 anvesh.agrawal@morganstanley.com
Robin Speakman Shore Capital 0151 600 3712 robin.speakman@shorecap.co.uk
Brett Huff Stephens US (+15013778068) brett.huff@stephens.com
Rory McKenzie UBS 0207 568 1977 rory.mckenzie@ubs.com