40. Notes to the Group cash flow statement

(a) Cash generated from operations

  Notes 2022
US$m
2021
US$m
Profit before tax   1,447 1,077
Share of post-tax loss/(profit) of associates   28 (21)
Net finance (income)/costs   (59) 127
Operating profit   1,416 1,183
(Profit)/loss on disposal of property, plant and equipment   (4) 3
Loss on disposal of business 14(b) 43
Net profit on disposal of associates 14(c), 23 (90) (120)
Impairment of goodwill 20(a), 20(d) 53
Impairment of other intangible assets 21 33
Impairment of property, plant and equipment 22 4
Amortisation and depreciation1 12 658 591
Charge in respect of share incentive plans 33(a) 149 106
Decrease/(increase) in working capital 40(b) 58 (13)
Acquisition expenses – difference between income statement charge and amount paid   7 (9)
Adjustment to the fair value of contingent consideration   26 1
Movement in Exceptional and other non-benchmark items included in working capital   7 (10)
Cash generated from operations   2,270 1,822

1 Amortisation and depreciation includes amortisation of acquisition intangibles of US$174m (2021: US$138m) which is excluded from Benchmark PBT.

(b) Decrease/(increase) in working capital

  2022
US$m
2021
US$m
Trade and other receivables (143) (31)
Trade and other payables 201 18
Decrease/(increase) in working capital 58 (13)

(c) Purchase of other intangible assets

  2022
US$m
2021
US$m
Databases 180 147
Internally generated software 236 197
Internal use software 29 30
Purchase of other intangible assets 445 374

(d) Cash flows on acquisitions (non-GAAP measure)

  2022
US$m
2021
US$m
Purchase of subsidiaries (note 41(a)) 706 568
Less: net cash acquired with subsidiaries (17) (47)
Settlement of deferred and contingent consideration 47 5
As reported in the Group cash flow statement 736 526
Acquisition expenses paid 40 47
Settlement of put options held over shares in subsidiaries 4
Transactions in respect of non-controlling interests 1 10
Cash outflow for acquisitions (non-GAAP measure) 781 583

 


(e) Cash outflow/(inflow) in respect of net share purchases (non-GAAP measure)

  2022
US$m
2021
US$m
Issue of ordinary shares (24) (19)
Purchase of shares by employee trusts 61
Purchase of shares held as treasury shares 109
Purchase of shares for Co-investment Plan delivery 3
Cash outflow/(inflow) in respect of net share purchases (non-GAAP measure) 149 (19)
     
As reported in the Group cash flow statement:    
Cash inflow in respect of shares issued (24) (19)
Cash outflow in respect of share purchases 173
Cash outflow/(inflow) in respect of net share purchases (non-GAAP measure) 149 (19)

(f) Analysis of cash and cash equivalents

  2022
US$m
2021
US$m
Cash and cash equivalents in the Group balance sheet 179 180
Bank overdrafts (3) (10)
Cash and cash equivalents in the Group cash flow statement 176 170

(g) Reconciliation of Cash generated from operations to Benchmark operating cash flow (non-GAAP measure)

  Notes 2022
US$m
2021
US$m
Cash generated from operations 40(a) 2,270 1,822
Purchase of other intangible assets 40(c) (445) (374)
Purchase of property, plant and equipment   (63) (48)
Sale of property, plant and equipment   23 1
Principal lease payments   (57) (56)
Acquisition expenses paid   40 47
Dividends received from associates   13 17
Cash flows in respect of Exceptional and other non-benchmark items   19 67
Benchmark operating cash flow (non-GAAP measure)   1,800 1,476

Cash flow conversion for the year ended 31 March 2022 was 109% (2021: 106%). Benchmark free cash flow for the year ended 31 March 2022, as set out in the Financial review within the Strategic report, was US$1,311m (2021: US$1,124m).

Downloads

Annual Report 2022 (Full PDF)
PDF (9,69 MB)
Download
Prototype interactive filing 2022 (UKSEF)
ZIP (19,20 MB)
Download