9. Segment information

(a) IFRS 8 disclosures

(i) Income statement

Year ended 31 March 2022 North
America
US$m
Latin
America
US$m
UK and
Ireland
US$m
EMEA/
Asia Pacific
US$m
Total
operating
segments
US$m
Central
Activities1
US$m
Total
continuing
operations
US$m
Revenue from external customers              
Ongoing activities 4,122 791 847 507 6,267 6,267
Exited business activities 21 21 21
Total 4,122 791 847 528 6,288 6,288
               
Reconciliation from Benchmark EBIT to profit/(loss) before tax              
Benchmark EBIT              
Ongoing activities before transfer pricing and other adjustments 1,418 221 179 (23) 1,795 (155) 1,640
Transfer pricing and other allocation adjustments (37) 2 9 23 (3) 3
Ongoing activities 1,381 223 188 1,792 (152) 1,640
Exited business activities (4) 9 5 5
Total 1,381 223 184 9 1,797 (152) 1,645
Net interest expense included in Benchmark PBT (note 15(b)) (4) (1) (1) (2) (8) (102) (110)
Benchmark PBT 1,377 222 183 7 1,789 (254) 1,535
Exceptional items (note 14(a)) 6 (80) (74) 95 21
Amortisation of acquisition intangibles (note 21) (110) (23) (7) (34) (174) (174)
Acquisition and disposal expenses (21) (7) (1) (18) (47) (47)
Adjustment to the fair value of contingent consideration (8) (20) 4 (2) (26) (26)
Non-benchmark share of post-tax loss of associates (26) (26) (5) (31)
Interest on uncertain tax provisions 1 1
Financing fair value remeasurements (note 15(c)) 168 168
Profit/(loss) before tax 1,244 172 153 (127) 1,442 5 1,447

1 The decrease in Central Activities Benchmark EBIT in the year ended 31 March 2022 is primarily attributable to increased employee share incentive plan and bonus costs.

 


Year ended 31 March 20212

North
America
US$m
Latin
America
US$m
UK and
Ireland
US$m
EMEA/
Asia Pacific
US$m
Total
operating
segments
US$m
Central
Activities
US$m
Total
continuing
operations
US$m
Revenue from external customers              
Ongoing activities 3,530 625 737 450 5,342 5,342
Exited business activities 12 18 30 30
Total 3,530 625 749 468 5,372 5,372
               
Reconciliation from Benchmark EBIT to profit/(loss) before tax              
Benchmark EBIT              
Ongoing activities 1,201 172 123 (27) 1,469 (90) 1,379
Exited business activities (2) 9 7 7
Total 1,201 172 121 (18) 1,476 (90) 1,386
Net interest expense included in Benchmark PBT (note 15(b)) (5) (2) (1) (2) (10) (111) (121)
Benchmark PBT 1,196 170 120 (20) 1,466 (201) 1,265
Exceptional items (note 14(a)) 112 (1) (63) (13) 35 35
Impairment of goodwill (note 20) (53) (53) (53)
Amortisation of acquisition intangibles (note 21) (90) (14) (7) (27) (138) (138)
Acquisition and disposal expenses (16) (4) (1) (20) (41) (41)
Adjustment to the fair value of contingent consideration (1) (1) (1)
Non-benchmark share of post-tax (loss)/profit of associates (3) (3) 19 16
Interest on uncertain tax provisions (11) (11)
Financing fair value remeasurements (note 15(c)) 5 5
Profit/(loss) before tax 1,202 151 46 (134) 1,265 (188) 1,077

1 The decrease in Central Activities Benchmark EBIT in the year ended 31 March 2022 is primarily attributable to increased employee share incentive plan and bonus costs.

2 Revenue and Benchmark EBIT for the year ended 31 March 2021 have been re-presented for the reclassification to exited business activities of certain B2B businesses.

Additional information by operating segment, including that on total and organic growth at constant exchange rates, is provided in the Strategic report.

(ii) Reconciliation of revenue from ongoing activities

  North
America
US$m
Latin
America
US$m
UK and
Ireland
US$m
EMEA/
Asia Pacific
US$m
Total
ongoing
activities
US$m

Revenue for the year ended 31 March 20211

3,530 625 737 450 5,342
Adjustment to constant exchange rates 1 (1) (9) (5) (14)
Revenue at constant exchange rates for the year ended 31 March 2021 3,531 624 728 445 5,328
Organic revenue growth 464 105 77 13 659
Revenue from acquisitions 127 54 1 46 228
Revenue at constant exchange rates for the year ended 31 March 2022 4,122 783 806 504 6,215
Adjustment to actual exchange rates 8 41 3 52
Revenue for the year ended 31 March 2022 4,122 791 847 507 6,267
           
Organic revenue growth at constant exchange rates 13% 17% 11% 3% 12%
Revenue growth at constant exchange rates 17% 25% 11% 13% 17%

1 Revenue for the year ended 31 March 2021 has been re-presented for the reclassification to exited business activities of certain B2B businesses.

The table above demonstrates the application of the methodology set out in note 6 in determining organic and total revenue growth at constant exchange rates. Revenue at constant exchange rates is reported for both years using the average exchange rates applicable for the year ended 31 March 2021.


(iii) Balance sheet

Net assets/(liabilities)

At 31 March 2022 North
America
US$m
Latin
America
US$m
UK and
Ireland
US$m
EMEA/
Asia Pacific
US$m
Total
operating
segments
US$m
Central
Activities
and other
US$m
Total
Group
US$m
Goodwill 3,546 760 694 737 5,737 5,737
Investments in associates 4 4 4
Right-of-use assets 83 14 24 27 148 5 153
Assets classified as held-for-sale 29 29 12 41
Other assets 2,191 674 528 619 4,012 947 4,959
Total assets 5,824 1,448 1,275 1,383 9,930 964 10,894
Lease obligations (105) (17) (25) (30) (177) (3) (180)
Other liabilities (1,129) (327) (300) (364) (2,120) (4,587) (6,707)
Total liabilities (1,234) (344) (325) (394) (2,297) (4,590) (6,887)
Net assets/(liabilities) 4,590 1,104 950 989 7,633 (3,626) 4,007
At 31 March 2021 North
America
US$m
Latin
America
US$m
UK and
Ireland
US$m
EMEA/
Asia Pacific
US$m
Total
operating
segments
US$m
Central
Activities
and other
US$m
Total
Group
US$m
Goodwill 3,133 611 718 799 5,261 5,261
Investments in associates 4 61 9 74 54 128
Right-of-use assets 89 12 32 34 167 5 172
Other assets 1,880 483 471 681 3,515 995 4,510
Total assets 5,106 1,106 1,282 1,523 9,017 1,054 10,071
Lease obligations (113) (14) (34) (37) (198) (4) (202)
Other liabilities (881) (196) (311) (457) (1,845) (4,905) (6,750)
Total liabilities (994) (210) (345) (494) (2,043) (4,909) (6,952)
Net assets/(liabilities) 4,112 896 937 1,029 6,974 (3,855) 3,119

Central Activities and other comprises:

  2022   2021
Assets
US$m
Liabilities
US$m
Net assets/(liabilities)
US$m
Assets
US$m
Liabilities
US$m
Net assets/(liabilities)
US$m
Central Activities 682 (155) 527   583 (245) 338
Investments in associates   54 54

Net debt1

199 (3,973) (3,774)   297 (4,127) (3,830)
Tax 83 (462) (379)   120 (537) (417)
  964 (4,590) (3,626)   1,054 (4,909) (3,855)

1 Total Net debt comprises Net debt included within Central Activities plus lease obligations, net of interest, included in operating segments of US$176m (2021: US$196m). We have updated our definition of Net debt to include lease obligations and Net debt for the year ended 31 March 2021 is restated accordingly (note 6).

Capital employed

  2022
US$m
2021
(Restated)
(Note 6)
US$m
North America 4,590 4,112
Latin America 1,104 896
UK and Ireland 950 937
EMEA/Asia Pacific 989 1,029
Total operating segments 7,633 6,974
Central Activities 527 392
Add: lease obligations in operating segments 177 198
Less: accrued interest on lease obligations in operating segments (1) (2)
Less: right-of-use assets (153) (172)
Less: non-controlling interests (38) (38)
Capital employed attributable to owners 8,145 7,352

The three-point average capital employed figure of US$7,774m (2021 restated: US$6,901m), used in our calculation of ROCE, is determined by calculating the arithmetic average of capital employed at 31 March 2022, 30 September 2021 and 31 March 2021.

(iv) Capital expenditure, amortisation and depreciation

  Capital expenditure   Right-of-use
asset additions
  Amortisation   Depreciation
2022
US$m
2021
US$m
2022
US$m
2021
US$m
2022
US$m
2021
US$m
2022
US$m
2021
US$m
North America 251 211   17 26   167 160   58 59
Latin America 106 81   5 3   69 61   17 17
UK and Ireland 49 41   6 14   51 50   26 28
EMEA/Asia Pacific 47 28   11 14   33 27   22 22
Total operating segments 453 361   39 57   320 298   123 126
Central Activities 55 61     38 28   3 1
Total Group 508 422   39 57   358 326   126 127

Amortisation and depreciation above only include amounts charged to Benchmark PBT.

(v) Revenue by country – continuing operations

  2022
US$m
2021
US$m
USA 4,121 3,529
UK 843 744
Brazil 692 546
Germany 93 81
Colombia 68 60
South Africa 57 55
Other 414 357
  6,288 5,372

Revenue is primarily attributable to countries other than Ireland. No single client accounted for 10% or more of revenue in the current or prior year. Revenue from the USA, the UK and Brazil in aggregate comprises 90% (2021: 90%) of Group revenue.

(vi) Non-current assets by country

  2022
US$m
2021
US$m
USA 5,050 4,437
UK 1,018 1,079
Brazil 907 731
Germany 441 477
South Africa 264 268
Colombia 155 164
Other 674 703
Segment non-current assets by country 8,509 7,859
Central Activities 666 695
Deferred tax 46 86
  9,221 8,640

To add clarity to the presentation of this information, non-current assets for Central Activities and deferred tax have been excluded from the analysis by country. The Group has no significant non-current assets located in Ireland.


(b) Information on business segments (including non-GAAP disclosures)

Year ended 31 March 2022 Business-to-
Business
US$m
Consumer
Services
US$m
Total
business
segments
US$m
Central
Activities1
US$m
Total
continuing
operations
US$m
Revenue from external customers          
Ongoing activities 4,654 1,613 6,267 6,267
Exited business activities 21 21 21
Total 4,675 1,613 6,288 6,288
           
Reconciliation from Benchmark EBIT to profit before tax          
Benchmark EBIT          
Ongoing activities before transfer pricing and other adjustments 1,409 386 1,795 (155) 1,640
Transfer pricing and other allocation adjustments 9 (12) (3) 3
Ongoing activities 1,418 374 1,792 (152) 1,640
Exited business activities 8 (3) 5 5
Total 1,426 371 1,797 (152) 1,645
Net interest expense included in Benchmark PBT (note 15(b)) (6) (2) (8) (102) (110)
Benchmark PBT 1,420 369 1,789 (254) 1,535
Exceptional items (note 14(a)) (74) (74) 95 21
Amortisation of acquisition intangibles (note 21) (145) (29) (174) (174)
Acquisition and disposal expenses (34) (13) (47) (47)
Adjustment to the fair value of contingent consideration (26) (26) (26)
Non-benchmark share of post-tax loss of associates (26) (26) (5) (31)
Interest on uncertain tax provisions 1 1
Financing fair value remeasurements (note 15(c)) 168 168
Profit before tax 1,141 301 1,442 5 1,447

Year ended 31 March 20212

Business-to-
Business
US$m
Consumer
Services
US$m
Total
business
segments
US$m
Central
Activities
US$m
Total
continuing
operations
US$m
Revenue from external customers          
Ongoing activities 4,035 1,307 5,342 5,342
Exited business activities 30 30 30
Total 4,065 1,307 5,372 5,372
           
Reconciliation from Benchmark EBIT to profit/(loss) before tax          
Benchmark EBIT          
Ongoing activities 1,184 285 1,469 (90) 1,379
Exited business activities 9 (2) 7 7
Total 1,193 283 1,476 (90) 1,386
Net interest expense included in Benchmark PBT (note 15(b)) (8) (2) (10) (111) (121)
Benchmark PBT 1,185 281 1,466 (201) 1,265
Exceptional items (note 14(a)) 35 35 35
Impairment of goodwill (note 20) (53) (53) (53)
Amortisation of acquisition intangibles (note 21) (118) (20) (138) (138)
Acquisition and disposal expenses (40) (1) (41) (41)
Adjustment to the fair value of contingent consideration (1) (1) (1)
Non-benchmark share of post-tax (loss)/profit of associates (3) (3) 19 16
Interest on uncertain tax provisions (11) (11)
Financing fair value remeasurements (note 15(c)) 5 5
Profit/(loss) before tax 1,008 257 1,265 (188) 1,077

1 The decrease in Central Activities Benchmark EBIT in the year ended 31 March 2022 is primarily attributable to increased employee share incentive plan and bonus costs.

2 Revenue and Benchmark EBIT for the year ended 31 March 2021 have been re-presented for the reclassification to exited business activities of certain B2B businesses.

Additional information by business segment, including that on total and organic growth at constant exchange rates, is provided in the Strategic report.

Downloads

Annual Report 2022 (Full PDF)
PDF (9,69 MB)
Download
Prototype interactive filing 2022 (UKSEF)
ZIP (19,20 MB)
Download