Financial review

Continued growth and a strong financial position

We achieved a strong performance against the backdrop of the continuing global COVID-19 pandemic, with total revenue growth of 17% and organic revenue growth of 12%. We remain focused on our strategy to bring the latest technologies and tools to our clients and empower consumers to improve their financial lives.

Lloyd Pitchford
Chief Financial Officer

Highlights 2022

Revenue

US$6.3bn

Total revenue growth – ongoing activities*

17%

(at constant FX)

Organic revenue growth*

12%

(at constant FX)

Benchmark EBIT*

US$1.6bn

Profit before tax

US$1.4bn

Cash flow conversion*

109%

Basic EPS

USc127.5

45% growth

Benchmark EPS*

USc124.5

21% growth

Ordinary dividends

US$444m

*Alternative Performance Measures

We have identified and defined certain non-GAAP measures. These are the key measures management uses to assess the underlying performance of our ongoing businesses. There is a summary of these measures on page 84 and a fuller explanation in note 6 to the Group financial statements on pages 172 to 173.

Summary

We have delivered a strong performance in FY22, with total revenue growth3 of 17%, organic revenue growth of 12%, and a 19% increase in Benchmark EBIT, at constant exchange rates. Our strong operating performance translated to very strong financial performance, with 23% growth in Benchmark operating cash flow and 21% growth in Benchmark EPS, both at constant exchange rates. Our focus on strategic innovation and investment continues to underpin our performance as we deliver new and innovative products for our customers. We invested US$508m in organic capital investment and US$781m in acquisitions, to fuel the future growth of the business. We ended the year in a strong financial position, with our Net debt to Benchmark EBITDA ratio of 1.9x, US$2.6bn of undrawn committed bank facilities and more than half of our bonds falling due in over five years.


Statutory financial highlights

2022
US$m
2021
US$m
Growth
%
Revenue 6,288 5,372 17
Operating profit 1,416 1,183 20
Profit before tax 1,447 1,077 34
Profit after tax from continuing operations 1,151 802 44
Net cash inflow from operating activities – continuing operations 1,796 1,488 21
Full-year dividend per share USc51.75 USc47.00 10
Basic EPS USc127.5 USc88.2 45

Benchmark financial highlights1

2022
US$m
20212
US$m
Constant
rates
growth
%
Revenue3 6,267 5,342 17
Benchmark EBIT 1,645 1,386 19
Benchmark PBT 1,535 1,265 22
Benchmark operating cash flow 1,800 1,476 23
Undrawn committed bank facilities 2,600 2,650 n/a
Benchmark EPS USc124.5 USc103.1 21

1 See note 6 to the Group financial statements for definitions of non-GAAP measures.

2 Results for FY21 are re-presented for the reclassification to exited business activities of certain B2B businesses.

3 From ongoing activities.

Reporting currency

We report our financial results in US dollars. The strengthening of our other trading currencies during the year, primarily the Brazilian real against the US dollar, increased total revenue by US$52m, but did not impact Benchmark EBIT. A ± 1% change in the Brazilian real or pound sterling exchange rate would both impact revenue by ± US$7m.

Details of the principal exchange rates used and currency exposures are provided in note 10 to the Group financial statements on page 182.

1 Results for FY21 are re-presented for the reclassification to exited business activities of certain B2B businesses.

2 Results for 2018 are restated for IFRS 15.


Revenue, Profit before tax and Benchmark EBIT margin by business segment

Year ended 31 March 2022
US$m
20212
US$m
Total growth1
%
Organic growth1
%
Revenue
Data 3,313 2,863 15 9
Decisioning 1,341 1,172 14 11
Business-to-Business 4,654 4,035 15 9
Consumer Services 1,613 1,307 23 22
Ongoing activities 6,267 5,342 17 12
Exited business activities 21 30 n/a
Total 6,288 5,372 16
Benchmark EBIT
Business-to-Business 1,418 1,184 20
Consumer Services 374 285 31
Business segments 1,792 1,469 22
Central Activities – central corporate costs (152) (90) n/a
Ongoing activities 1,640 1,379 19
Exited business activities 5 7 n/a
Total Benchmark EBIT 1,645 1,386 19
Net interest expense (110) (121) n/a
Benchmark PBT 1,535 1,265 22
Exceptional items 21 35 n/a
Other adjustments made to derive Benchmark PBT (note 14(a)) (109) (223) n/a
Profit before tax 1,447 1,077 19
Benchmark EBIT margin – ongoing activities
Business-to-Business 30.5% 29.3%
Consumer Services 23.2% 21.8%
Benchmark EBIT margin3 26.2% 25.8%

1 At constant exchange rates.

2 Revenue, Benchmark EBIT and Benchmark EBIT margin for FY21 are re-presented for the reclassification to exited business activities of certain B2B businesses.

3 Benchmark EBIT margin for ongoing activities is calculated by dividing Benchmark EBIT for ongoing activities by revenue from ongoing activities.

Continued growth

We have grown revenue over each of the past 16 years, notwithstanding the challenges faced during the global financial crash of 2008 and, more recently, the COVID-19 pandemic. We anticipate another year of progress in FY23, and project organic revenue growth in the range of 7% to 9% for the year as a whole.

In FY22 total revenue growth was 17% at both constant and actual exchange rates, and organic revenue grew 12%. We have continued to expand into new verticals, such as income verification and our insurance marketplace, driving growth through investment and innovation. We launched 104 new products in the year, with another 151 in the pipeline.

Business-to-Business growth has been galvanised by progress in our strategic initiatives, strength in data volumes, extension of vertical markets and increased demand for our innovative platforms. Revenue grew by double digits across all regions, with an outstanding performance in Latin America, where growth was 23% at actual exchange rates.


Both digital transformation and the expectations of customers have been accelerated by the global pandemic. We have seen increasing demand from financial services clients for data, with ongoing investment to drive their digital transformations. We position ourselves to capitalise on these emerging trends by embracing an agile mindset, developing products at pace and putting customers at the heart of everything we do. Through continuous innovation, we are able to launch upgrades in smaller increments, bringing quality products and solutions to market more quickly to meet emerging needs.

Growth of Experian Ascend continued as we delivered further installations of our global platform. In Decisioning, we secured new wins for our cloud-enabled decisioning platforms, and performance in health and fraud and identity management were strong.


Strength in Consumer Services was buoyed by the ongoing expansion of our free membership base, now 134 million globally. Revenue increased by 23%, with all regions in this business segment growing revenue by more than 20% at actual exchange rates. Transaction volumes across our credit comparison marketplace improved, as consumers search for credit encouraged by market conditions. We are progressing the development of our insurance marketplace as we integrate the Gabi acquisition. Limpa Nome, our debt resolution service in Latin America, which helps consumers resolve and settle bills, also continues to perform strongly.


Cost base

As the economy emerges from the impacts of COVID-19 there may be increased pressure on costs and margins. Global employee attrition rates are increasing, prompted by the radical lifestyle changes of the pandemic and the high numbers of job vacancies. A 1% rise in our base payroll cost would lead to an additional expense of US$22m. Inflationary burdens on other costs are increasing, and factors such as record energy and fuel prices as well as global supply chain issues could also lead to higher operating costs. We continue to monitor cost pressure points to mitigate inflation where possible.

We maintain a focus on cost management and efficiency, investing in global delivery and shared service centres, as well as robotics, to deliver processes in a more rigorous and judicious manner. Global enablement continues to improve performance, and we are reducing the cost of operations through common architectures, code and technology expertise.

We now have five global delivery centres, located in Bulgaria, Chile, Costa Rica, India and Malaysia, employing 3,750 staff, where end-to-end operations are performed from data analysis, through product development, to implementation.

We have a well-established culture of continuous improvement and manage key business projects through co-operation and collaboration to enhance productivity and effectiveness. Our global finance transformation programme is bringing operational efficiency through intelligent automation, dynamic business intelligence, and standardisation and globalisation of our finance systems, propelled by investment in our people.

In our core finance functions we now have 410 Lean Six Sigma practitioners certified through our EmPower continuous improvement programme.

We have reduced discretionary spend to combat rising depreciation and amortisation charges resulting from our investment in technology. Travel costs remain significantly down on pre-COVID-19 pandemic levels as we adjust to hybrid working and collaboration through technology.

We continue to rationalise our workplace footprint, giving greater choice to employees on how and where they work. We are investing in our remaining office estate to make it more inviting and sustainable.


Interest

Benchmark net finance costs decreased by US$11m. Debt refinancing in the year enabled a reduction in our average funding cost.

Foreign exchange gains on Brazilian real intra-Group funding of US$43m, and other fair value remeasurements, contributed to the decrease in statutory net finance costs of US$186m. At 31 March 2022, interest on 98% of our net funding was at fixed rates (2021: 91%).

A fundamental reform of major interest rate benchmarks is taking place globally, involving the replacement of some interbank offered rates. Historically our main exposures were indexed to pound sterling and US dollar LIBOR. During FY22, we have amended our revolving credit facilities and other financial instruments, so that once these reforms are completed, sterling pound exposures will be indexed to Sterling Overnight Index Average (SONIA) rate, and US dollar exposures to the Secured Overnight Financing Rate (SOFR).

Taxation

Our total tax charge was US$296m (2021: US$275m), 20.5% (2021: 25.5%) of profit before tax. Our effective tax rate on Benchmark PBT was 25.7% (2021: 25.9%), reflecting the mix of profits and prevailing tax rates by territory. We expect our effective tax rate on Benchmark PBT in FY23 will be approximately 26%.

The equivalent cash tax rate of 23.8% remains below our Benchmark tax rate and we provide a reconciliation in the above table. 'Other' includes the phasing of tax payments in FY22, and an acceleration of tax deductions as a result of US legislative changes in FY21. We anticipate that our cash tax rate will increase and move closer to our Benchmark tax rate over the course of the next two years, as tax amortisation of goodwill on earlier acquisitions and prior tax losses are utilised.

The profit for the year from discontinued operations of US$16m comprised the release of tax provisions relating to historical disposals. See note 17 to the Group financial statements.

 


Cash tax reconciliation

Year ended 31 March 2022
%
2021
%
Tax charge on Benchmark PBT 25.7 25.9
Tax relief on goodwill amortisation (2.4) (2.6)
Benefit of brought forward tax losses (1.7) (2.0)
Other 2.2 (2.6)
Tax paid as a percentage of Benchmark PBT 23.8 18.7

Earnings per share

Basic EPS was 127.5 US cents (2021: 88.2 US cents). Basic EPS was increased by 3.0 (2021: reduced by 14.9) US cents in respect of discontinued operations, Exceptional items and other adjustments made to derive Benchmark PBT.

Benchmark EPS was 124.5 US cents (2021: 103.1 US cents), an increase of 21% at actual and at constant exchange rates. A ± 10% change in the Brazilian real exchange rate would impact Benchmark EPS by ± 2 US cents. There would be no impact on Benchmark EPS from a similar change in the pound sterling exchange rate. We provide further information in note 18 to the Group financial statements on pages 188 to 189.

Cash and liquidity management

Cash generation was strong, with a 109% (2021: 106%) conversion of Benchmark EBIT to Benchmark operating cash flow, lifted 5% by a receipt of US$89m from a one-off contract. Benchmark free cash flow was US$1,311m (2021: US$1,124m). The continued strength of our Benchmark operating cash flow performance reflects the nature of our business and financial model, and our focus on working capital management.

1 Restated for IFRS 15.


Cash flow and Net debt summary1

Year ended 31 March 2022
US$m
2021
US$m
Benchmark EBIT 1,645 1,386
Amortisation and depreciation charged to Benchmark EBIT 484 453
Benchmark EBITDA 2,129 1,839
Impairment of non-current assets charged to Benchmark EBIT 6
Net capital expenditure (489) (418)
Decrease/(increase) in working capital 58 (13)
Principal lease payments (57) (56)
Benchmark loss retained in associates 10 12
Charge for share incentive plans 149 106
Benchmark operating cash flow 1,800 1,476
Net interest paid (121) (115)
Tax paid – continuing operations (366) (236)
Dividends paid to non-controlling interests (2) (1)
Benchmark free cash flow 1,311 1,124
Acquisitions (781) (583)
Purchase of investments (32) (31)
Disposal of business and investments – ongoing activities 23 151
Distributions from investments 2
Repayment of promissory note and interest 110
Movement in Exceptional and other non-benchmark items (19) (67)
Ordinary dividends paid (444) (427)
Net cash inflow – continuing operations 170 167
Net debt previously reported at 31 March (3,826) (3,898)
Lease obligations (200) (199)
Net debt at 1 April2 (4,026) (4,097)
Net cash inflow – discontinued operations 1
Net share purchases (149) 19
Non-cash lease obligation additions and disposals (35) (49)
Principal lease payments 57 56
Foreign exchange and other movements 32 (122)
Net debt at 31 March2 (3,950) (4,026)

1 For Group cash flow statement see page 163.

2 We have updated our definition of Net debt to include lease obligations, and the opening position at 1 April and Net debt movements in the prior year have been revised to include lease liabilities shown net of accrued interest.

Reconciliation of net investment


Year ended 31 March 2022
US$m
2021
US$m
Capital expenditure as reported in the Group cash flow statement 508 422
Disposal of property, plant and equipment (23) (1)
Profit/(loss) on disposals of fixed assets 4 (3)
Net capital expenditure 489 418
Acquisitions3 781 583
Purchase of investments 32 31
Disposal of business and investments (23) (151)
Distributions from investments (2)
Repayment of promissory note and interest (110)
Net investment 1,167 881

3 The consideration for our investment in the Risk Management division of Arvato Financial Solutions (AFS) in the year ended 31 March 2021 was satisfied by the delivery of 7.2m Experian plc treasury shares at market value.

Funding

During the year, we made one bond issue of €500m, maturing in 2031, increasing the average duration of our bond debt and diversifying the mix of our currency borrowings. At 31 March 2022, 57% (2021: 56%) of our total borrowings fell due in over five years, and our undrawn committed bank borrowing facilities were US$2.6bn (2021: US$2.7bn).

The chart above shows the maturity profile for our term debt. We aim to minimise refinancing risk in any given year. Currency-denominated balances are translated to US dollars at swapped rates where hedged.

We keep our debt levels stable at a low multiple of our profits. We have reviewed emerging practice following the implementation of IFRS 16, and have updated our definition of Net debt to include lease obligations. Net debt at 31 March 2022 was US$3,950m (2021 restated: US$4,026m), 1.9 times Benchmark EBITDA (2021: 2.2 times), compared to our target range of 2.0 to 2.5 times. The reduction below our target range was due to the very strong cash flow in the year.

The covenant on our banking facilities requires that Benchmark EBIT should cover net interest expense, excluding the effects of IFRS 16, before financing fair value remeasurements, by three times. At 31 March 2022, this ratio was 16 times (2021: 12 times). We have no undue concentration of repayment obligations in respect of borrowings and did not breach any covenants given on borrowings during the year under review or the prior year.


Capital expenditure

Our capital expenditure of US$508m (2021: US$422m) was 8% (2021: 8%) of revenue. We anticipate that future organic capital investment will continue to be in line with our long-term range of 8% to 9% of total revenue, as we advance our technology estate, creating competitive advantage through technology modernisation.

* Funds from Operations is defined as Benchmark free cash flow plus organic capital investment (capital expenditure).

Disciplined capital management

Our capital allocation framework is based on balancing a number of competing priorities – notably operating and capital investment, dividends, acquisitions and share repurchases. The mix between these categories will vary over time. Our free cash flow has consistently been strong and a cornerstone of our disciplined capital allocation.

We completed our FY22 share repurchase programme for a net cash consideration of US$149m.

We assess acquisition opportunities against a range of metrics, including economic valuations and the earnings enhancement we expect them to bring relative to share repurchases. Net investment of US$1,167m (2021: US$881m) comprised cash flows for net capital expenditure, acquisitions, disposal proceeds and net investments.

The chart above shows our capital framework as executed this year.

Associates and venture investments

Our investment in smaller start-ups and FinTech companies enhances innovation and the development of unique IP. During the year, we completed a further 16 investments, bringing our total programme financing to US$335m in 34 active venture companies.

Since programme inception a total of US$180m has been realised on exit from ventures, generating a gain on sale of US$123m, and a return on our cash investment of 3.2 times.

Vector CM Holdings (Cayman) L.P., an associate undertaking, completed the merger of its Cheetah Digital business with CM Group in February 2022, transitioning to a trade investment from that date. The promissory note and associated interest of US$110m were repaid, and a gain of US$95m recognised on transition.

We no longer have significant influence over our Russian associate United Credit Bureau, and have accordingly recognised a disposal, writing off our investment, recording a loss of US$17m.

We have also reclassified a UK associate as held-for-sale.

Acquisitions


Our acquisitions focus on strategic growth areas, new markets or supplement our existing business. Our related cash outflow in FY22 was US$781m (2021: US$583m).

We completed six acquisitions in the year, including that of Gabi Personal Insurance Agency, Inc. (Gabi) for US$326m. This digital insurance agency allows us to extend our North America insurance marketplace, and streamline the shopping experience for consumers.

We also acquired the trade and assets of Tax Credit Co., LLC (TCC) for US$274m, augmenting our expansion into the income verification market in the USA. The acquisition of PagueVeloz in Brazil is building momentum in Consumer Services.

In April 2022 we completed two further acquisitions in the USA for a total consideration of US$192m, bolstering Experian Verification and Employment Services and the bill negotiation features of our Consumer Services business.

In May 2022 we completed a UK acquisition for US$29m with contingent consideration payable of up to US$14m, strengthening our income and employment verification offering.

Additionally, in May 2022 we agreed to acquire a majority stake in a leading Brazilian FinTech, adding to our B2B capabilities and enhancing our access to SME data, for circa US$8m, and contingent consideration, the fair value of which is yet to be determined. Completion is expected in FY23.

Gabi

This digital insurance agency allows us to expand our presence in the auto and home insurance vertical in the USA.

Emptech

Supplements our income verification business in the USA.

Tax Credit Co.

A leader in income verification in the USA.

PagueVeloz

This digital payments FinTech in Brazil bolsters our online debt resolution proposition, Limpa Nome.

Sinacofi

We acquired a majority stake in this leading credit bureau in Chile.

Iona Trading

This developer and provider of loss models supplements our insurance offering in the UK.

Acquisitions were across both business segments and contributed US$93m to revenue and US$17m to profit before tax in the year, with annualised pro-forma revenue of US$111m.


Acquisition revenue and Benchmark EBIT by region (US$m)


Revenue Benchmark
EBIT
Data Decisioning B2B B2C Total
North America 69 69 4 73 16
Latin America 10 2 12 7 19 3
UK and Ireland 1 1 1 1
Total 80 2 82 11 93 20

Cessation of activities

We have ceased the operations of a small UK subsidiary whose principal business activity was the provision and support of software to corporate clients in Russia. As a result of recent geopolitical tensions we no longer continue to operate in the region, and consequently the related business and assets have been written off, resulting in a loss of US$43m.

Share capital

Our spend on net share repurchases, which offset deliveries under employee share plans, was US$149m (at an average price of 2,824p) and the number of shares in circulation increased by 0.4m (0.04%). During the year, the average number of shares in circulation was 914m (2021: 910m) and the closing number of shares at 31 March 2022 was 914m (2021: 914m). In the past five years, we have completed net share purchases of over US$1.1bn and we expect to execute purchases of up to US$175m in the coming year.

Dividends and distributable reserves

Our dividend policy aims to pay dividends over time broadly in line with the underlying growth in Benchmark EPS. This aligns shareholder returns with our underlying profitability. Our long-term record of profitability and strong cash flow conversion has enabled us to pay increasing dividends since we became a listed company in 2006, and in the last five years, ordinary dividend payments totalled US$2.1bn.

The Board has announced a second interim dividend of 35.75 (2021: 32.50) US cents per share, giving a total dividend for the year of 51.75 (2021: 47.00) US cents per share, which is covered 2.4 times by Benchmark EPS (2021: 2.2 times). Ordinary dividends paid in the year amounted to US$444m (2021: US$427m).

Experian plc, and the UK entity responsible for distributing dividends under the Group’s Income Access Share arrangements, have significant distributable reserves, which at 31 March 2022 were US$18.4bn and US$10.3bn respectively. See note L to the Company financial statements for further detail.

Net assets and ROCE

Operating segment net assets increased by US$659m in the year largely as a result of acquisitions.

ROCE for FY22 and FY21 (restated) was 15.7% and 14.9% respectively, increasing as Benchmark EBIT progression in FY22 exceeded growth in capital employed. The return was lower than preceding years due to the effect of acquisitions completed partway through each year. ROCE is a post-tax measure and we use our Benchmark tax rate for ease of calculation.

Further information on net assets by region is given in note 9 to the Group financial statements on page 179.


Net assets and ROCE summary


Year ended 31 March 2022
US$m
2021
US$m
2020
US$m
Goodwill 5,737 5,261 4,543
Other segment assets 4,193 3,756 3,344
Total segment assets 9,930 9,017 7,887
Segment liabilities (2,297) (2,043) (1,723)
Operating segments – net assets 7,633 6,974 6,164
Central Activities – net assets 527 392 310
Lease obligations in operating segments 177 198 198
Interest on lease obligations in operating segments (1) (2) (2)
Less: Right-of-use assets (153) (172) (189)
Less: non-controlling interests (38) (38) (6)
Capital employed attributable to owners1 8,145 7,352 6,475
Net debt1 (3,950) (4,026) (4,097)
Tax (379) (417) (292)
Add: Right-of-use assets 153 172 189
Add: non-controlling interests 38 38 6
Net assets 4,007 3,119 2,281
Average capital employed1 7,774 6,901 6,394

ROCE1,2

15.7% 14.9% 16.1%

1 Restated: see note 6 to the Group financial statements.

2 For definition of ROCE see ‘Non-GAAP measures’ on page 173. For FY22 the return used in the calculation of ROCE is based on Benchmark EBIT of US$1,645m and a Benchmark tax rate of 25.7%.

3 Restated for IFRS 15.

Financial risk management

The key financial risks specific to our business are set out in the Risk management section on pages 85 to 92. We continue to consider both the direct and indirect impact of COVID-19 on our business and the global economy. The safety, health and well-being of our employees, clients and consumers are our foremost priority. Most of our employees are continuing to work remotely.

There is ongoing uncertainty surrounding the longer-term impact on trade and legislative arrangements following the UK’s departure from the European Union. We continue to monitor this risk together with inflationary and geopolitical risks, including market volatility, regulatory and tax policy uncertainty. We note continued uncertainty in the development of tax legislation in our key regions, including proposals that could increase the tax burden on our businesses in some of our largest regions.

We have identified unpredictable financial markets or fiscal developments as a principal risk and detailed narrative disclosures are contained in note 7 to the Group financial statements on pages 173 to 175, with further numeric disclosures for foreign exchange, interest rate and credit risk in notes 10, 15, 24 and 30 respectively.

Critical estimates and judgments

The Group is subject to a number of risks and uncertainties that require us to make estimates and judgments. Areas involving significant uncertainty are:

Goodwill

Goodwill represents 53% of total assets. We test for impairment of goodwill at least annually by performing a value-in-use calculation for each group of cash-generating units (CGUs), which is based on cash flow projections with assumptions. IAS 36 requires us to disclose where a reasonably possible movement in these key assumptions would lead the calculated recoverable amount to be equal to the carrying value. These estimates are, by nature, subject to uncertainty and the key assumptions used by each CGU, and sensitivities for the EMEA and Asia Pacific CGUs, are set out in note 20 to the Group financial statements.

Useful life of intangible assets

Our business is subject to technological change and competition. We currently amortise non-acquisition intangibles over a period from three to ten years, with the average life being five years. If the useful life of our databases and internal use/internally generated software either increased or decreased by one year, the impact on the annual amortisation charge would be a decrease of US$65m or an increase of US$111m respectively.

Taxation

We are subject to tax in numerous jurisdictions and have a number of open tax returns with various tax authorities. It can take many years to agree an outcome with a tax authority, as there are transactions in the ordinary course of business for which the ultimate tax determination is uncertain. Our key uncertainties relate to the deductibility of purchased goodwill, inter-company trading and financing. US$293m (2021: US$350m) is included in current tax liabilities in relation to these judgmental areas. If the resolution of all these uncertainties was ultimately adverse, we may be required to pay an amount of up to US$151m (2021: US$166m) in addition to that currently provided.

Deciding whether to recognise deferred tax assets is a financial judgment. Assets are only recognised when we consider it probable that they can be recovered based on forecasts of future profits, against which those assets may be utilised.

In addition, the Group is subject to challenge by the Brazilian and Colombian tax authorities on the deduction for tax purposes of goodwill amortisation. Further information on the contingency is provided in note 45 to the Group financial statements.

Pensions

The Group is exposed to a number of risks inherent in defined benefit pension plans, as outlined in note 34(d) to the Group financial statements. The principal financial assumption used in determining the carrying value of pension assets/obligations is the real discount rate. If this rate increased/decreased by 0.1%, defined benefit obligations at 31 March 2022 would change by approximately ± US$16m, offset by a change in the fair value of plan assets of approximately ± US$18m.

Litigation

There continue to be an increasing number of pending and threatened claims and regulatory actions involving the Group across all its major geographies which are being vigorously defended, including some that are in enforcement (from the Consumer Financial Protection Bureau in North America and the Information Commissioner’s Office in the UK). We do not consider that the outcome of any individual enforcement notice will have a materially adverse effect on our financial position.


Exceptional items and other adjustments made to derive Benchmark PBT

We make certain adjustments to derive Benchmark PBT. These are summarised in the table opposite. Note 6 to the Group financial statements explains the reasons for the exclusion from our definition of Benchmark PBT of Exceptional items and other adjustments made to derive Benchmark PBT.

Further information on Exceptional items is provided in note 14 to the Group financial statements on pages 184 to 185.

Exceptional items and other adjustments made to derive Benchmark PBT


Year ended 31 March 2022
US$m
2021
US$m
Exceptional items:
Loss on disposal of business 43
Net profit on disposal of associates (90) (120)
Restructuring costs 20 50
Impairment of intangible assets 27
Legal provisions movements 6 8
Net credit for Exceptional items (21) (35)
Other adjustments made to derive Benchmark PBT:
Amortisation of acquisition intangibles 174 138
Impairment of goodwill 53
Acquisition and disposal expenses 47 41
Adjustment to the fair value of contingent consideration 26 1
Non-benchmark share of post-tax loss/(profit) of associates 31 (16)
Interest on uncertain tax provisions (1) 11
Financing fair value remeasurements (168) (5)
Net charge for other adjustments made to derive Benchmark PBT 109 223
Net charge for Exceptional items and other adjustments made to derive Benchmark PBT 88 188

Non-GAAP measures

We have identified and defined certain non-GAAP measures as the key measures used by management to assess the underlying performance of the Group’s ongoing businesses.

Following the implementation of IFRS 16, we have reviewed emerging practice and have updated our definitions of Net debt and Net funding to include lease obligations, to more fully align our treatment with the requirements of investors and finance providers. The definition of capital employed has also been updated accordingly.

The table below summarises these measures, and there is a fuller explanation in note 6 to the Group financial statements on pages 172 to 173.

Non-GAAP measures

Benchmark PBT Profit before amortisation and impairment charges, acquisition expenses, Exceptional items, financing fair value remeasurements, tax (and interest thereon) and discontinued operations. It includes the Group’s share of continuing associates’ Benchmark post-tax results.
Benchmark EBIT Benchmark PBT before net interest expense.
Benchmark EBITDA Benchmark EBIT before depreciation and amortisation.
Exited business activities The results of businesses sold, closed or identified for closure during a financial year.
Ongoing activities The results of businesses which are not disclosed as exited business activities.
Constant exchange rates Results and growth calculated after translating both years’ performance at the prior year’s average exchange rates.
Total growth This is the year-on-year change in the performance of Experian's activities at actual exchange rates.
Organic revenue growth This is the year-on-year change in the revenue of ongoing activities, translated at constant exchange rates, excluding acquisitions until the first anniversary of their consolidation.
Benchmark earnings Benchmark PBT less attributable tax and non-controlling interests.
Total Benchmark earnings Benchmark PBT less attributable tax.
Benchmark EPS Benchmark earnings divided by the weighted average number of ordinary shares.
Benchmark operating cash flow Benchmark EBIT plus amortisation, depreciation and charges for share-based incentive plans, less net capital expenditure and adjusted for changes in working capital, principal lease payments and the Group’s share of the Benchmark profit or loss retained in continuing associates.
Cash flow conversion Benchmark operating cash flow expressed as a percentage of Benchmark EBIT.
Net debt and Net funding Net debt is borrowings (and the fair value of derivatives hedging borrowings) excluding accrued interest, less cash and cash equivalents. Net funding is borrowings (and the fair value of the effective portion of derivatives hedging borrowings) excluding accrued interest, less cash held in Group Treasury.
Return on capital employed (ROCE) Benchmark EBIT less tax at the Benchmark rate divided by average capital employed, in continuing operations, over the year. Capital employed is net assets less non-controlling interests and right-of-use assets, plus/minus the net tax liability or asset and plus Net debt.

 

Downloads

Annual Report 2022 (Full PDF)
PDF (9,69 MB)
Download
Prototype interactive filing 2022 (UKSEF)
ZIP (19,20 MB)
Download