30. Financial assets and liabilities
(a) Financial assets revalued through OCI
2022 | 2021 | ||||||
Current US$m | Non-current US$m | Total US$m | Current US$m | Non-current US$m | Total US$m | ||
Cash flow hedge of borrowings (cross-currency swaps) | — | 13 | 13 | — | 37 | 37 | |
Listed investments | — | 67 | 67 | — | 44 | 44 | |
Trade investments | — | 295 | 295 | — | 164 | 164 | |
— | 375 | 375 | — | 245 | 245 |
Listed investments includes investments held in the UK to secure certain unfunded pension arrangements (note 34(b)).
(b) Other financial assets and liabilities
(i) Summary
Assets | 2022 | 2021 | |||||
Current US$m | Non-current US$m | Total US$m | Current US$m | Non-current US$m | Total US$m | ||
Financial assets held at amortised cost | — | 1 | 1 | — | 103 | 103 | |
Derivative financial instruments: | |||||||
Fair value hedge of borrowings (cross-currency swaps) | — | — | — | — | 81 | 81 | |
Fair value hedge of borrowings (interest rate swaps) | — | — | — | 5 | — | 5 | |
Derivatives used for hedging1 | — | — | — | 5 | 81 | 86 | |
Non-hedging derivatives (equity swaps) | 1 | — | 1 | — | — | — | |
Non-hedging derivatives (foreign exchange contracts) | 6 | — | 6 | 6 | — | 6 | |
Non-hedging derivatives (interest rate swaps) | — | 62 | 62 | 9 | 27 | 36 | |
Other financial assets at fair value through profit or loss | — | 18 | 18 | — | 12 | 12 | |
Assets at fair value through profit or loss | 7 | 80 | 87 | 20 | 120 | 140 | |
Total other financial assets | 7 | 81 | 88 | 20 | 223 | 243 | |
Total other financial assets comprise: | |||||||
Loans and receivables | — | 1 | 1 | — | 103 | 103 | |
Derivative financial instruments | 7 | 62 | 69 | 20 | 108 | 128 | |
Convertible loan notes | — | 18 | 18 | — | 12 | 12 | |
7 | 81 | 88 | 20 | 223 | 243 |
Liabilities | 2022 | 2021 | |||||
Current US$m | Non-current US$m | Total US$m | Current US$m | Non-current US$m | Total US$m | ||
Derivative financial instruments: | |||||||
Fair value hedge of borrowings (cross-currency swaps) | — | 17 | 17 | — | — | — | |
Fair value hedge of borrowings (interest rate swaps) | — | 17 | 17 | — | — | — | |
Derivatives used for hedging1 | — | 34 | 34 | — | — | — | |
Non-hedging derivatives (equity swaps) | — | 2 | 2 | — | 2 | 2 | |
Non-hedging derivatives (foreign exchange contracts) | 18 | — | 18 | 6 | — | 6 | |
Non-hedging derivatives (interest rate swaps) | 1 | 3 | 4 | 2 | 64 | 66 | |
Derivative financial instruments2 | 19 | 39 | 58 | 8 | 66 | 74 | |
Options in respect of non-controlling interests | 3 | 187 | 190 | 7 | 213 | 220 | |
Total other financial liabilities | 22 | 226 | 248 | 15 | 279 | 294 |
1 Derivatives used for hedging are in documented hedge accounting relationships.
2 Derivative financial liabilities are valued at fair value through profit or loss (FVPL).
Amounts recognised in the Group income statement in connection with the Group’s hedging instruments are disclosed in note 15. There is no material difference between the fair values and the book values stated above.
Financial assets held at amortised cost principally comprise amounts due following the disposal of businesses and include accrued interest. Other financial assets at fair value through profit or loss comprise convertible loan notes purchased when acquiring interests in associates or trade investments.
(ii) Fair value and notional principal amounts of derivative financial instruments
2022 | 2021 | ||||||||||
Assets | Liabilities | Assets | Liabilities | ||||||||
Fair value US$m | Notional US$m | Fair value US$m | Notional US$m | Fair value US$m | Notional US$m | Fair value US$m | Notional US$m | ||||
Cross-currency swaps | 13 | 514 | 17 | 899 | 118 | 1,413 | — | — | |||
Interest rate swaps | 62 | 1,600 | 21 | 900 | 41 | 1,201 | 66 | 1,563 | |||
Equity swaps | 1 | 13 | 2 | 15 | — | — | 2 | 22 | |||
Foreign exchange contracts | 6 | 515 | 18 | 839 | 6 | 508 | 6 | 545 | |||
82 | 2,642 | 58 | 2,653 | 165 | 3,122 | 74 | 2,130 |
Notional principal amounts are the amount of principal underlying the contracts at the reporting dates.
(iii) Offsetting derivative financial assets and liabilities held with the same counterparty
Assets | Liabilities | ||||
2022 US$m | 2021 US$m | 2022 US$m | 2021 US$m | ||
Reported in the Group balance sheet | 82 | 165 | 58 | 74 | |
Related amounts not offset in the Group balance sheet | (44) | (60) | (44) | (60) | |
Net amount | 38 | 105 | 14 | 14 |
There are no amounts offset within the assets and liabilities reported in the Group balance sheet.
(c) Hedge accounting
(i) Fair value and cash flow hedges
We use interest rate swaps to hedge the interest rate risk arising on fixed rate borrowings, and cross-currency swaps to hedge the currency and interest rate risk arising on foreign currency fixed rate borrowings. Our risk management strategy for interest rate risk and currency risk is outlined in note 7.
We determine the existence of an economic relationship between the hedging instruments and hedged items by comparing the currency, reference interest rates, duration, repricing and maturity dates and the notional amounts of the hedging instruments to those of the hedged items.
We have established a hedge ratio of 1:1 for the hedging relationships as the underlying risk of interest rate swaps and cross-currency swaps is identical to the hedged risk components.
The main sources of ineffectiveness in the hedge accounting relationships arise from:
- The application of different interest rate curves to discount the cash flows of the hedged item and those of the hedging instrument.
- Differences in timing of cash flows of the hedged item and hedging instrument.
- The different impact of the counterparties’ credit risk on the fair value movements of the hedging instrument compared to the hedged item.
(ii) Analysis of hedging instruments
The Group held the following instruments to hedge exposures to changes in foreign currency and interest rates.
At 31 March 2022 | Maturity | |||||
Less than one year | One to two years | Two to three years | Three to four years | Four to five years | Over five years | |
Fair value hedges | ||||||
Interest rate risk | ||||||
Interest rate swaps: | ||||||
Notional amount (US$m) | — | — | — | — | — | 300 |
Weighted average fixed interest rate | — | — | — | — | — | 1.66% |
Cross-currency swaps: | ||||||
Notional amount (US$m) | — | — | 395 | — | 504 | — |
Weighted average fixed interest rate | — | — | 2.13% | — | 1.38% | — |
Foreign currency risk | ||||||
Cross-currency swaps: | ||||||
Notional amount (US$m) | — | — | 395 | — | 504 | — |
EUR:USD forward contract rate | — | — | — | — | 1.12 | — |
GBP:USD forward contract rate | — | — | 1.32 | — | — | — |
Cash flow hedge | ||||||
Foreign currency risk | ||||||
Cross-currency swaps: | ||||||
Notional amount (US$m) | — | — | — | 515 | — | — |
GBP:USD forward contract rate | — | — | — | 1.29 | — | — |
At 31 March 2021 | Maturity | |||||
Less than one year | One to two years | Two to three years | Three to four years | Four to five years | Over five years | |
Fair value hedges | ||||||
Interest rate risk | ||||||
Interest rate swaps: | ||||||
Notional amount (US$m) | 207 | — | — | — | — | 300 |
Weighted average fixed interest rate | 3.50% | — | — | — | — | 1.66% |
Cross-currency swaps: | ||||||
Notional amount (US$m) | — | — | — | 395 | — | 504 |
Weighted average fixed interest rate | — | — | — | 2.13% | — | 1.38% |
Foreign currency risk | ||||||
Cross-currency swaps: | ||||||
Notional amount (US$m) | — | — | — | 395 | — | 504 |
EUR:USD forward contract rate | — | — | — | — | — | 1.12 |
GBP:USD forward contract rate | — | — | — | 1.32 | — | — |
Cash flow hedge | ||||||
Foreign currency risk | ||||||
Cross-currency swaps: | ||||||
Notional amount (US$m) | — | — | — | — | 515 | — |
GBP:USD forward contract rate | — | — | — | — | 1.29 | — |
(d) Impact of hedging instruments
2022 | ||||
Notional amount of hedging instrument US$m | Carrying amount of hedging instrument | Changes in fair value used for calculating hedge ineffectiveness (Note 15(c)) US$m | ||
Assets US$m | Liabilities US$m | |||
Fair value hedges | ||||
Interest rate risk | ||||
Interest rate swaps | 300 | — | (17) | 19 |
Cross-currency swaps | 899 | — | (17) | 43 |
Foreign exchange risk | ||||
Cross-currency swaps | 899 | — | (17) | 55 |
Cash flow hedge | ||||
Foreign exchange risk | ||||
Cross-currency swaps | 515 | 13 | — | 24 |
2021 | ||||
Notional amount of hedging instrument US$m | Carrying amount of hedging instrument | Changes in fair value used for calculating hedge ineffectiveness (Note 15(c)) US$m | ||
Assets US$m | Liabilities US$m | |||
Fair value hedges | ||||
Interest rate risk | ||||
Interest rate swaps | 507 | 5 | — | 31 |
Cross-currency swaps | 899 | 81 | — | 10 |
Foreign exchange risk | ||||
Cross-currency swaps | 899 | 81 | — | (85) |
Cash flow hedge | ||||
Foreign exchange risk | ||||
Cross-currency swaps | 515 | 37 | — | (35) |
Interest rate and cross-currency swaps are reported within Other financial assets and Other financial liabilities in the Group balance sheet.
(e) Impact of hedged items
2022 | 2021 | ||||||
Carrying amount of hedged item | Accumulated amount of fair value hedge adjustments included in the carrying amount of the hedged item | Changes in fair value used for calculating hedge ineffectiveness (Note 15(c)) US$m | Carrying amount of hedged item | Accumulated amount of fair value hedge adjustments included in the carrying amount of the hedged item | Changes in fair value used for calculating hedge ineffectiveness (Note 15(c)) US$m | ||
Liabilities | Liabilities | ||||||
US$m | US$m | US$m | US$m | ||||
Fair value hedges | |||||||
Interest rate risk | |||||||
Borrowings | (1,165) | (31) | (69) | (1,494) | 40 | (35) | |
Foreign exchange risk | |||||||
Borrowings | (886) | (5) | (51) | (987) | 43 | 81 | |
Cash flow hedge | |||||||
Foreign exchange risk | |||||||
Borrowings | (525) | n/a | (24) | (551) | n/a | 35 |
The hedging reserve at 31 March 2022 includes US$4m (2021: US$2m) in respect of the cash flow hedge. Borrowings are reported within Borrowings in the Group balance sheet.
(f) Impact of hedge ineffectiveness
Fair value hedges (Note 15(c)) | 2022 US$m | 2021 US$m |
Interest rate risk | (7) | 6 |
Foreign exchange risk | 4 | (4) |
(Gains)/losses on items in hedging relationships – hedge ineffectiveness | (3) | 2 |
Hedge ineffectiveness is reported within Net finance costs in the Group income statement.
(g) Analysis by valuation method for put options and items measured at fair value
2022 | 2021 | ||||||||
Level 1 US$m | Level 2 US$m | Level 3 US$m | Total US$m | Level 1 US$m | Level 2 US$m | Level 3 US$m | Total US$m | ||
Financial assets: | |||||||||
Derivatives used for hedging – fair value hedges | — | — | — | — | — | 86 | — | 86 | |
Non-hedging derivatives | — | 69 | — | 69 | — | 42 | — | 42 | |
Other financial assets at fair value through profit or loss | — | — | 18 | 18 | — | — | 12 | 12 | |
Financial assets at fair value through profit or loss (note 30(b)) | — | 69 | 18 | 87 | — | 128 | 12 | 140 | |
Derivatives used for hedging – cash flow hedge | — | 13 | — | 13 | — | 37 | — | 37 | |
Listed and trade investments | 67 | — | 295 | 362 | 44 | — | 164 | 208 | |
Financial assets revalued through OCI (note 30(a)) | 67 | 13 | 295 | 375 | 44 | 37 | 164 | 245 | |
67 | 82 | 313 | 462 | 44 | 165 | 176 | 385 | ||
Financial liabilities: | |||||||||
Derivatives used for hedging – fair value hedges | — | (34) | — | (34) | — | — | — | — | |
Non-hedging derivatives | — | (24) | — | (24) | — | (74) | — | (74) | |
Other liabilities at fair value through profit or loss | — | — | (107) | (107) | — | — | (66) | (66) | |
Financial liabilities at fair value through profit or loss (note 30(b)) | — | (58) | (107) | (165) | — | (74) | (66) | (140) | |
Options in respect of non-controlling interests | — | — | (190) | (190) | — | — | (220) | (220) | |
— | (58) | (297) | (355) | — | (74) | (286) | (360) | ||
Net financial assets/(liabilities) | 67 | 24 | 16 | 107 | 44 | 91 | (110) | 25 |
The analysis by level is a requirement of IFRS 13 and the definitions are summarised here for completeness:
- assets and liabilities whose valuations are based on unadjusted quoted prices in active markets for identical assets and liabilities are classified as Level 1
- assets and liabilities which are not traded in an active market, and whose valuations are derived from available market data that is observable for the asset or liability, are classified as Level 2; and
- assets and liabilities whose valuations are derived from inputs not based on observable market data are classified as Level 3.
Level 3 items principally comprise minority shareholdings in unlisted businesses, trade investments, contingent consideration and put options associated with corporate transactions.
Unlisted equity investments, initially measured at cost, are revalued where sufficient indicators are identified that a change in the fair value has occurred. The inputs to any subsequent valuations are based on a combination of observable evidence from external transactions in the investee’s equity and estimated discounted cash flows that will arise from the investment. Valuations of material contingent consideration, and put options associated with corporate transactions, are based on Monte Carlo simulations using the most recent management expectations of relevant business performance, reflecting the different contractual arrangements in place.
There would be no material effect on the amounts stated from any reasonably possible change in such inputs at 31 March 2022. During the year ended 31 March 2022 a Level 3 investment has been reclassified to Level 1. Further details are provided in note 30(h). There were no transfers between levels during the prior year.
(h) Analysis of movements in Level 3 financial assets/(liabilities)
Year ended 31 March 2022 | Year ended 31 March 2021 | ||||||||||
Financial assets revalued through OCI US$m | Other financial assets at FVPL US$m | Contingent consideration US$m | Put options US$m | Total US$m | Financial assets revalued through OCI US$m | Other financial assets at FVPL US$m | Contingent consideration US$m | Put options US$m | Total US$m | ||
At 1 April | 164 | 12 | (66) | (220) | (110) | 139 | 26 | (29) | (13) | 123 | |
Additions1,2 | 24 | 8 | (46) | (11) | (25) | 24 | 7 | (33) | (208) | (210) | |
Reclassification of associate to trade investment (note 23) | 138 | — | — | — | 138 | — | — | — | — | — | |
Reclassification of Level 3 investment to Level 13 | (30) | — | — | — | (30) | — | — | — | — | — | |
Disposals | (12) | — | — | — | (12) | — | (24) | — | — | (24) | |
Settlement of contingent consideration | — | — | 36 | — | 36 | — | — | — | — | — | |
Cash payment on exercise of put option | — | — | — | 4 | 4 | — | — | — | — | — | |
Adjustment to the fair value of contingent consideration | — | — | (26) | — | (26) | — | — | (1) | — | (1) | |
Valuation gains recognised in the Group income statement4 | — | — | — | 29 | 29 | — | 3 | — | 13 | 16 | |
Valuation gains recognised in OCI | 10 | — | — | — | 10 | — | — | — | — | — | |
Currency translation gains/(losses) recognised directly in OCI | (2) | — | (6) | 8 | — | 1 | — | (3) | (12) | (14) | |
Other | 3 | (2) | 1 | — | 2 | — | — | — | — | — | |
At 31 March | 295 | 18 | (107) | (190) | 16 | 164 | 12 | (66) | (220) | (110) |
1 Additions to put options in the year ended 31 March 2022 included US$13m in respect of the acquisition of Servicios de Información Avanzada Comercial Y Financiera S.A. (Sinacofi Buró), and in the year ended 31 March 2021 comprised US$201m in respect of the acquisition of the Risk Management division of AFS, and US$7m for the acquisition of Brain Soluções de Tecnologia Digital Ltda.
2 Additions to contingent consideration comprised US$46m (2021: US$33m) in respect of acquisitions.
3 Our investment in Grab Holdings Limited has been reclassified as a Level 1 investment following Nasdaq listing.
4 Movements in the present value of expected future payments for put options are unrealised and are recognised in financing fair value remeasurements in the Group income statement.