Total | |||||
North | Latin | UK and | EMEA and | operating | |
America | America | Ireland | Asia Pacific | segments | |
Year ended 31 March 2025 | US$m | US$m | US$m | US$m | US$m |
Revenue from external customers | |||||
Data | 2,470 | 610 | 431 | 358 | 3,869 |
Decisioning | 959 | 206 | 251 | 168 | 1,584 |
Business-to-Business | 3,429 | 816 | 682 | 526 | 5,453 |
Consumer Services | 1,617 | 250 | 187 | — | 2,054 |
Ongoing activities | 5,046 | 1,066 | 869 | 526 | 7,507 |
Exited business activities | — | 9 | — | 7 | 16 |
Total | 5,046 | 1,075 | 869 | 533 | 7,523 |
Total | |||||
North | Latin | UK and | EMEA and | operating | |
America | America | Ireland | Asia Pacific | segments | |
Year ended 31 March 2024 1 | US$m | US$m | US$m | US$m | US$m |
Revenue from external customers | |||||
Data | 2,231 | 669 | 423 | 304 | 3,627 |
Decisioning | 889 | 212 | 244 | 137 | 1,482 |
Business-to-Business | 3,120 | 881 | 667 | 441 | 5,109 |
Consumer Services | 1,539 | 225 | 173 | — | 1,937 |
Ongoing activities | 4,659 | 1,106 | 840 | 441 | 7,046 |
Exited business activities | — | 21 | 4 | 26 | 51 |
Total | 4,659 | 1,127 | 844 | 467 | 7,097 |
Total | |||||||
North | Latin | UK and | EMEA and | operating | Central | Total | |
America | America | Ireland | Asia Pacific | segments | Activities | Group | |
Year ended 31 March 2025 | US$m | US$m | US$m | US$m | US$m | US$m | US$m |
Revenue from external customers | |||||||
Ongoing activities | 5,046 | 1,066 | 869 | 526 | 7,507 | — | 7,507 |
Exited business activities | — | 9 | — | 7 | 16 | — | 16 |
Total | 5,046 | 1,075 | 869 | 533 | 7,523 | — | 7,523 |
Reconciliation from Benchmark EBIT to profit/(loss) before tax | |||||||
Benchmark EBIT | |||||||
Ongoing activities | 1,686 | 341 | 202 | 22 | 2,251 | (144) | 2,107 |
Exited business activities | — | (5) | 1 | (20) | (24) | — | (24) |
Total | 1,686 | 336 | 203 | 2 | 2,227 | (144) | 2,083 |
Net interest expense included in Benchmark PBT (note 16(b)) | (3) | (1) | 3 | (1) | (2) | (155) | (157) |
Benchmark PBT | 1,683 | 335 | 206 | 1 | 2,225 | (299) | 1,926 |
Exceptional items (note 15(a)) | (13) | (3) | (15) | (5) | (36) | (3) | (39) |
Amortisation of acquisition intangibles (note 21) | (123) | (21) | (6) | (61) | (211) | — | (211) |
Acquisition and disposal expenses | (10) | (9) | (1) | (17) | (37) | — | (37) |
Adjustment to the fair value of contingent consideration | 4 | (5) | — | — | (1) | — | (1) |
Interest on uncertain tax provisions | — | — | — | — | — | (4) | (4) |
Financing fair value remeasurements (note 16(c)) | — | — | — | — | — | (85) | (85) |
Profit/(loss) before tax | 1,541 | 297 | 184 | (82) | 1,940 | (391) | 1,549 |
Total | |||||||
North | Latin | UK and | EMEA and | operating | Central | Total | |
America | America | Ireland | Asia Pacific | segments | Activities | Group | |
Year ended 31 March 2024¹ | US$m | US$m | US$m | US$m | US$m | US$m | US$m |
Revenue from external customers | |||||||
Ongoing activities | 4,659 | 1,106 | 840 | 441 | 7,046 | — | 7,046 |
Exited business activities | — | 21 | 4 | 26 | 51 | — | 51 |
Total | 4,659 | 1,127 | 844 | 467 | 7,097 | — | 7,097 |
Reconciliation from Benchmark EBIT to profit/(loss) before tax | |||||||
Benchmark EBIT | |||||||
Ongoing activities before transfer pricing and other adjustments | 1,551 | 359 | 173 | 4 | 2,087 | (143) | 1,944 |
Transfer pricing and other allocation adjustments | (20) | — | 8 | 13 | 1 | (1) | — |
Ongoing activities | 1,531 | 359 | 181 | 17 | 2,088 | (144) | 1,944 |
Exited business activities | — | (5) | 1 | (12) | (16) | — | (16) |
Total | 1,531 | 354 | 182 | 5 | 2,072 | (144) | 1,928 |
Net interest expense included in Benchmark PBT (note 16(b)) | (3) | (2) | (2) | (1) | (8) | (131) | (139) |
Benchmark PBT | 1,528 | 352 | 180 | 4 | 2,064 | (275) | 1,789 |
Exceptional items (note 15(a)) | (1) | — | — | 5 | 4 | — | 4 |
Amortisation of acquisition intangibles (note 21) | (112) | (21) | (7) | (53) | (193) | — | (193) |
Acquisition and disposal expenses | (1) | (17) | (7) | (16) | (41) | — | (41) |
Adjustment to the fair value of contingent consideration | 10 | (15) | — | — | (5) | 1 | (4) |
Non-benchmark share of post-tax loss of associates | — | — | (1) | — | (1) | — | (1) |
Interest on uncertain tax provisions | — | — | — | — | — | 20 | 20 |
Financing fair value remeasurements (note 16(c)) | — | — | — | — | — | (23) | (23) |
Profit/(loss) before tax | 1,424 | 299 | 165 | (60) | 1,828 | (277) | 1,551 |
Total | |||||
North | Latin | UK and | EMEA and | ongoing | |
America | America | Ireland | Asia Pacific | activities | |
US$m | US$m | US$m | US$m | US$m | |
Revenue for the year ended 31 March 2024 1 | 4,659 | 1,106 | 840 | 441 | 7,046 |
Adjustment to constant exchange rates | — | (1) | (4) | — | (5) |
Revenue at constant exchange rates for the year ended 31 March 2024 | 4,659 | 1,105 | 836 | 441 | 7,041 |
Organic revenue growth | 352 | 65 | 11 | 37 | 465 |
Revenue from acquisitions | 35 | 26 | 4 | 56 | 121 |
Revenue at constant exchange rates for the year ended 31 March 2025 | 5,046 | 1,196 | 851 | 534 | 7,627 |
Adjustment to actual exchange rates | — | (130) | 18 | (8) | (120) |
Revenue for the year ended 31 March 2025 | 5,046 | 1,066 | 869 | 526 | 7,507 |
Organic revenue growth at constant exchange rates | 8% | 6% | 1% | 8% | 7% |
Revenue growth at constant exchange rates | 8% | 8% | 2% | 21% | 8% |
Total | Total | ||||||
North | Latin | UK and | EMEA and | operating | Central | ongoing | |
America | America | Ireland | Asia Pacific | segments | Activities | activities | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
Benchmark EBIT for the year ended 31 March 2024 1 | 1,531 | 359 | 181 | 17 | 2,088 | (144) | 1,944 |
Adjustment to constant exchange rates | — | — | (1) | 1 | — | — | — |
Benchmark EBIT at constant exchange rates for FY24 | 1,531 | 359 | 180 | 18 | 2,088 | (144) | 1,944 |
Benchmark EBIT growth | 155 | 31 | 17 | 6 | 209 | 2 | 211 |
Benchmark EBIT at constant exchange rates for FY25 | 1,686 | 390 | 197 | 24 | 2,297 | (142) | 2,155 |
Adjustment to actual exchange rates | — | (49) | 5 | (2) | (46) | (2) | (48) |
Benchmark EBIT for the year ended 31 March 2025 | 1,686 | 341 | 202 | 22 | 2,251 | (144) | 2,107 |
Benchmark EBIT growth at constant exchange rates | 10% | 9% | 10% | 36% | 10% | n/a | 11% |
Benchmark EBIT growth at actual exchange rates | 10% | (5)% | 12% | 29% | 8% | n/a | 8% |
Benchmark EBIT margin at constant exchange rates FY24 | 32.9% | 32.5% | 21.5% | 4.1% | 29.7% | n/a | 27.6% |
Benchmark EBIT margin at actual exchange rates FY24 | 32.9% | 32.5% | 21.5% | 3.9% | 29.6% | n/a | 27.6% |
Benchmark EBIT margin at constant exchange rates FY25 | 33.4% | 32.6% | 23.1% | 4.5% | 30.1% | n/a | 28.3% |
Benchmark EBIT margin at actual exchange rates FY25 | 33.4% | 32.0% | 23.2% | 4.2% | 30.0% | n/a | 28.1% |
Total | Central | ||||||
North | Latin | UK and | EMEA and | operating | Activities | Total | |
America | America | Ireland | Asia Pacific | segments | and other | Group | |
At 31 March 2025 | US$m | US$m | US$m | US$m | US$m | US$m | US$m |
Goodwill | 4,170 | 904 | 763 | 817 | 6,654 | — | 6,654 |
Investments in associates | 4 | — | 9 | — | 13 | — | 13 |
Right-of-use assets | 43 | 14 | 35 | 17 | 109 | 5 | 114 |
Other assets | 2,829 | 900 | 611 | 643 | 4,983 | 1,122 | 6,105 |
Total assets | 7,046 | 1,818 | 1,418 | 1,477 | 11,759 | 1,127 | 12,886 |
Lease obligations | (56) | (17) | (42) | (17) | (132) | (4) | (136) |
Other liabilities | (1,353) | (408) | (307) | (255) | (2,323) | (5,337) | (7,660) |
Total liabilities | (1,409) | (425) | (349) | (272) | (2,455) | (5,341) | (7,796) |
Net assets/(liabilities) | 5,637 | 1,393 | 1,069 | 1,205 | 9,304 | (4,214) | 5,090 |
Total | Central | ||||||
North | Latin | UK and | EMEA and | operating | Activities | Total | |
America | America | Ireland | Asia Pacific | segments | and other | Group | |
At 31 March 2024 | US$m | US$m | US$m | US$m | US$m | US$m | US$m |
Goodwill | 3,841 | 901 | 742 | 478 | 5,962 | — | 5,962 |
Investments in associates | 4 | — | 7 | — | 11 | — | 11 |
Right-of-use assets | 56 | 14 | 37 | 18 | 125 | 6 | 131 |
Other assets | 2,578 | 898 | 565 | 441 | 4,482 | 1,126 | 5,608 |
Total assets | 6,479 | 1,813 | 1,351 | 937 | 10,580 | 1,132 | 11,712 |
Lease obligations | (71) | (17) | (39) | (19) | (146) | (5) | (151) |
Other liabilities | (1,301) | (478) | (298) | (207) | (2,284) | (4,608) | (6,892) |
Total liabilities | (1,372) | (495) | (337) | (226) | (2,430) | (4,613) | (7,043) |
Net assets/(liabilities) | 5,107 | 1,318 | 1,014 | 711 | 8,150 | (3,481) | 4,669 |
2025 | 2024 | |||||
Net assets/ | Net assets/ | |||||
Assets | Liabilities | (liabilities) | Assets | Liabilities | (liabilities) | |
US$m | US$m | US$m | US$m | US$m | US$m | |
Central Activities | 602 | (155) | 447 | 666 | (179) | 487 |
Net debt 1 | 402 | (4,955) | (4,553) | 314 | (4,222) | (3,908) |
Tax | 123 | (231) | (108) | 152 | (212) | (60) |
1,127 | (5,341) | (4,214) | 1,132 | (4,613) | (3,481) |
2025 | 2024 | |
US$m | US$m | |
North America | 5,637 | 5,107 |
Latin America | 1,393 | 1,318 |
UK and Ireland | 1,069 | 1,014 |
EMEA and Asia Pacific | 1,205 | 711 |
Total operating segments | 9,304 | 8,150 |
Central Activities | 447 | 487 |
Add: lease obligations in operating segments | 132 | 146 |
Less: accrued interest on lease obligations in operating segments | (1) | (1) |
Less: right-of-use assets | (114) | (131) |
Less: non-controlling interests | (36) | (35) |
Capital employed attributable to owners | 9,732 | 8,616 |
Capital expenditure | Right-of-use asset additions | Amortisation | Depreciation | |||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
North America | 342 | 340 | 8 | 13 | 218 | 193 | 46 | 52 |
Latin America | 140 | 140 | 8 | 5 | 97 | 100 | 14 | 17 |
UK and Ireland | 66 | 70 | 8 | 33 | 47 | 44 | 19 | 21 |
EMEA and Asia Pacific | 49 | 37 | 6 | 8 | 39 | 31 | 15 | 14 |
Total operating segments | 597 | 587 | 30 | 59 | 401 | 368 | 94 | 104 |
Central Activities | 54 | 53 | 1 | 1 | 49 | 47 | 3 | 2 |
Total Group | 651 | 640 | 31 | 60 | 450 | 415 | 97 | 106 |
2025 | 2024 | |
US$m | US$m | |
USA | 5,044 | 4,658 |
Brazil | 936 | 991 |
UK | 866 | 839 |
Other | 677 | 609 |
7,523 | 7,097 |
2024 | ||
2025 | (Re-presented) | |
US$m | US$m | |
USA | 1,859 | 1,680 |
UK | 432 | 388 |
Brazil | 536 | 504 |
Australia | 300 | 27 |
Germany | 103 | 127 |
Other | 244 | 274 |
Segment non-current assets by country | 3,474 | 3,000 |
Goodwill | 6,654 | 5,962 |
Central Activities | 546 | 617 |
Deferred tax | 71 | 55 |
10,745 | 9,634 |
Business-to- | Consumer | Total business | Central | Total | |
Business | Services | lines | Activities | Group | |
Year ended 31 March 2025 | US$m | US$m | US$m | US$m | US$m |
Revenue from external customers | |||||
Ongoing activities | 5,453 | 2,054 | 7,507 | — | 7,507 |
Exited business activities | 16 | — | 16 | — | 16 |
Total | 5,469 | 2,054 | 7,523 | — | 7,523 |
Reconciliation from Benchmark EBIT to profit/(loss) before tax | |||||
Benchmark EBIT | |||||
Ongoing activities | 1,689 | 562 | 2,251 | (144) | 2,107 |
Exited business activities | (25) | 1 | (24) | — | (24) |
Total | 1,664 | 563 | 2,227 | (144) | 2,083 |
Net interest expense included in Benchmark PBT (note 16(b)) | (1) | (1) | (2) | (155) | (157) |
Benchmark PBT | 1,663 | 562 | 2,225 | (299) | 1,926 |
Exceptional items (note 15(a)) | (27) | (9) | (36) | (3) | (39) |
Amortisation of acquisition intangibles (note 21) | (183) | (28) | (211) | — | (211) |
Acquisition and disposal expenses | (36) | (1) | (37) | — | (37) |
Adjustment to the fair value of contingent consideration | 1 | (2) | (1) | — | (1) |
Interest on uncertain tax provisions | — | — | — | (4) | (4) |
Financing fair value remeasurements (note 16(c)) | — | — | — | (85) | (85) |
Profit/(loss) before tax | 1,418 | 522 | 1,940 | (391) | 1,549 |
Business-to- | Consumer | Total business | Central | Total | |
Business | Services | lines | Activities | Group | |
Year ended 31 March 2024¹ | US$m | US$m | US$m | US$m | US$m |
Revenue from external customers | |||||
Ongoing activities | 5,109 | 1,937 | 7,046 | — | 7,046 |
Exited business activities | 51 | — | 51 | — | 51 |
Total | 5,160 | 1,937 | 7,097 | — | 7,097 |
Reconciliation from Benchmark EBIT to profit/(loss) before tax | |||||
Benchmark EBIT | |||||
Ongoing activities before transfer pricing and other adjustments | 1,601 | 486 | 2,087 | (143) | 1,944 |
Transfer pricing and other allocation adjustments | 8 | (7) | 1 | (1) | — |
Ongoing activities | 1,609 | 479 | 2,088 | (144) | 1,944 |
Exited business activities | (16) | — | (16) | — | (16) |
Total | 1,593 | 479 | 2,072 | (144) | 1,928 |
Net interest expense included in Benchmark PBT (note 16(b)) | (6) | (2) | (8) | (131) | (139) |
Benchmark PBT | 1,587 | 477 | 2,064 | (275) | 1,789 |
Exceptional items (note 15(a)) | 4 | — | 4 | — | 4 |
Amortisation of acquisition intangibles (note 21) | (163) | (30) | (193) | — | (193) |
Acquisition and disposal expenses | (29) | (12) | (41) | — | (41) |
Adjustment to the fair value of contingent consideration | — | (5) | (5) | 1 | (4) |
Non-benchmark share of post-tax loss of associates | — | (1) | (1) | — | (1) |
Interest on uncertain tax provisions | — | — | — | 20 | 20 |
Financing fair value remeasurements (note 16(c)) | — | — | — | (23) | (23) |
Profit/(loss) before tax | 1,399 | 429 | 1,828 | (277) | 1,551 |
Average | Closing | ||||
2025 | 2024 | 2025 | 2024 | 2023 | |
US dollar : Brazilian real | 5.61 | 4.94 | 5.76 | 5.01 | 5.08 |
UK pound sterling : US dollar | 1.28 | 1.26 | 1.29 | 1.26 | 1.24 |
Euro : US dollar | 1.07 | 1.08 | 1.08 | 1.08 | 1.09 |
US dollar : Australian dollar | 1.53 | 1.52 | 1.60 | 1.53 | 1.49 |
US dollar : Colombian peso | 4,142 | 4,113 | 4,199 | 3,852 | 4,623 |
2025 | 2024 | ||
Notes | US$m | US$m | |
Wages and salaries | 1,710 | 1,675 | |
Social security costs | 332 | 312 | |
Share incentive plans | 33(a) | 138 | 139 |
Pension costs – defined benefit plans | 35(a) | 3 | 3 |
Pension costs – defined contribution plans | 75 | 79 | |
Other employee benefit costs | 35 | 35 | |
Employee benefit costs | 2,293 | 2,243 | |
Other labour costs | 287 | 250 | |
2,580 | 2,493 |
2025 | 2024 | |
North America | 9,207 | 9,110 |
Latin America | 6,071 | 5,874 |
UK and Ireland | 3,790 | 3,853 |
EMEA and Asia Pacific | 3,964 | 3,712 |
Total operating segments | 23,032 | 22,549 |
Central Activities | 265 | 264 |
23,297 | 22,813 |
2025 | 2024 | |
US$m | US$m | |
Benchmark: | ||
Amortisation of other intangible assets | 450 | 415 |
Depreciation of property, plant and equipment | 97 | 106 |
547 | 521 | |
Non-benchmark: | ||
Amortisation of acquisition intangibles | 211 | 193 |
758 | 714 |
2025 | 2024 | |
US$m | US$m | |
Audit of the Company and Group financial statements | 1.2 | 1.2 |
Audit of the financial statements of the Company's subsidiaries | 6.4 | 6.0 |
Audit-related assurance services | 1.3 | 0.7 |
Other assurance services | 0.1 | 0.4 |
Total fees payable to the Company's auditor and its associates | 9.0 | 8.3 |
Summary of fees by nature: | ||
Fees for audit services | 7.6 | 7.2 |
Fees for audit-related assurance services | 1.3 | 0.7 |
Fees for other assurance services | 0.1 | 0.4 |
9.0 | 8.3 |
2025 | 2024 | ||
Notes | US$m | US$m | |
Exceptional items: | |||
Loss/(profit) on disposal of operations 1 | 15(b), 41(d) | 4 | (5) |
Restructuring costs | 15(c) | 50 | — |
Legal provisions movements 1 | 15(d) | (15) | 1 |
Net charge/(credit) for Exceptional items | 39 | (4) | |
Other adjustments made to derive Benchmark PBT: | |||
Amortisation of acquisition intangibles | 13, 21 | 211 | 193 |
Acquisition and disposal expenses 2 | 37 | 41 | |
Adjustment to the fair value of contingent consideration 1 | 30(h) | 1 | 4 |
Non-benchmark share of post-tax loss of associates | 23 | — | 1 |
Interest on uncertain tax provisions | 16(c) | 4 | (20) |
Financing fair value remeasurements | 16(c) | 85 | 23 |
Net charge for other adjustments made to derive Benchmark PBT | 338 | 242 | |
Net charge for Exceptional items and other adjustments made to derive Benchmark PBT | 377 | 238 | |
By income statement caption: | |||
Labour costs | 60 | 14 | |
Amortisation and depreciation charges | 211 | 193 | |
Other operating charges | 17 | 27 | |
Within operating profit | 288 | 234 | |
Within share of post-tax loss of associates | — | 1 | |
Within finance expense | 16(a) | 89 | 3 |
Net charge for Exceptional items and other adjustments made to derive Benchmark PBT | 377 | 238 |
2025 | 2024 | |
US$m | US$m | |
Interest income: | ||
Bank deposits, short-term investments and loan notes | (14) | (11) |
Interest on pension plan assets (note 35(a)(ii)) | (7) | (7) |
Interest income | (21) | (18) |
Finance expense: | ||
Eurobonds and notes | 104 | 93 |
Bank loans, commercial paper, overdrafts and other | 40 | 32 |
Commitment and facility fees | 5 | 5 |
Interest on leases | 7 | 8 |
Interest differentials on derivatives | 22 | 19 |
Interest expense | 178 | 157 |
Net non-benchmark finance expense (note 16(c)) | 89 | 3 |
Finance expense | 267 | 160 |
Net finance expense included in profit before tax | 246 | 142 |
2025 | 2024 | |
US$m | US$m | |
Interest income | (21) | (18) |
Interest expense | 178 | 157 |
Net interest expense included in Benchmark PBT | 157 | 139 |
2025 | 2024 | |
US$m | US$m | |
Fair value losses on borrowings – attributable to interest rate risk | 14 | 26 |
Fair value losses on borrowings – attributable to currency risk | 43 | 12 |
(Gains)/losses on interest rate swaps – fair value hedges | (9) | 6 |
Gains on cross-currency swaps – fair value hedges | (39) | (24) |
Foreign currency gains on cross-currency swaps designated as a cash flow hedge – transfer from OCI | (12) | (10) |
(Gains)/losses on items in hedging relationships – hedge ineffectiveness | (3) | 10 |
Fair value losses/(gains) on non-hedging derivatives | 34 | (20) |
Foreign exchange losses on Brazilian real intra-Group funding | 58 | 1 |
Other foreign exchange losses on financing activities | 8 | 5 |
Monetary loss on hyperinflation | — | 1 |
(Decrease)/increase in present value of put options | (5) | 31 |
Movement in Other financial assets at FVPL | (6) | — |
Movement in connection with commitments to purchase own shares | (1) | (5) |
Net charge for financing fair value remeasurements | 85 | 23 |
Interest on uncertain tax provisions | 4 | (20) |
89 | 3 |
2025 | 2024 | |
Gain/(loss) | US$m | US$m |
Impact on profit for the financial year: | ||
Effect of an increase of 1.8% (2024: 1.7%) on US dollar-denominated Net debt: | ||
Due to the revaluation of borrowings and related derivatives, higher interest expense on borrowings and higher interest | ||
income on cash and cash equivalents | 43 | 72 |
Effect of an increase of 1.8% (2024: 1.6%) on UK pound sterling-denominated Net debt: | ||
Due to the revaluation of borrowings and related derivatives, higher interest expense on borrowings and higher interest | ||
income on cash and cash equivalents | 4 | (4) |
Effect of an increase of 3.5% (2024: 4.2%) on Brazilian real-denominated Net debt: | ||
Due to higher interest income on cash and cash equivalents | 5 | 4 |
Effect of an increase of 1.6% (2024: 1.4%) on euro-denominated Net debt: | ||
Due to the revaluation of borrowings and related derivatives, higher interest expense on borrowings and higher interest | ||
income on cash and cash equivalents | (10) | — |
Impact on other components of equity: | ||
Effect of an increase of 1.8% (2024: 1.7%): | ||
On the fair value of the US dollar leg of cross-currency swaps treated as a cash flow hedge | 4 | 9 |
Effect of an increase of 1.8% (2024: 1.6%): | ||
On the fair value of the UK pound sterling leg of cross-currency swaps treated as a cash flow hedge | (4) | (9) |
2025 | 2024 | |
US$m | US$m | |
Current tax: | ||
Tax on income for the year | 503 | 513 |
Global minimum top-up tax | 7 | — |
Adjustments in respect of earlier years | (10) | (72) |
Total current tax charge | 500 | 441 |
Deferred tax: | ||
Origination and reversal of temporary differences | (111) | (101) |
Adjustments in respect of earlier years | (10) | 8 |
Total deferred tax credit | (121) | (93) |
Tax charge | 379 | 348 |
The tax charge comprises: | ||
UK tax | 18 | 22 |
Non-UK tax | 361 | 326 |
379 | 348 |
2025 | 2024 | |
US$m | US$m | |
Profit before tax | 1,549 | 1,551 |
Profit before tax multiplied by the main rate of UK corporation tax of 25% (2024: 25%) | 387 | 388 |
Effects of: | ||
Adjustments in respect of earlier years 1 | (20) | (64) |
Income not taxable | (11) | (14) |
Losses not recognised | 9 | 10 |
Expenses not deductible | 62 | 59 |
Different effective tax rates in non-UK businesses | (64) | (59) |
Local taxes 2 | 61 | 61 |
Current year movement in uncertain tax positions | 20 | 14 |
Recognition of previously unrecognised tax losses 3 | (27) | (11) |
Research and development incentive claims | (38) | (36) |
Tax charge | 379 | 348 |
Effective rate of tax based on profit before tax | 24.5% | 22.4% |
2025 | 2024 | |
US$m | US$m | |
Tax charge | 379 | 348 |
Tax relief on Exceptional items and other adjustments made to derive Benchmark PBT | 108 | 111 |
Benchmark tax charge | 487 | 459 |
Benchmark PBT | 1,926 | 1,789 |
Benchmark tax rate | 25.3% | 25.7% |
Basic | Diluted | |||
2025 | 2024 | 2025 | 2024 | |
US cents | US cents | US cents | US cents | |
EPS | 127.6 | 131.3 | 126.5 | 130.2 |
Add: Exceptional items and other adjustments made to derive Benchmark PBT, | ||||
net of related tax | 29.3 | 14.2 | 29.0 | 14.0 |
Benchmark EPS (non-GAAP measure) | 156.9 | 145.5 | 155.5 | 144.2 |
Adjustment to constant exchange rates | 3.9 | (0.2) | 3.9 | (0.1) |
Benchmark EPS at constant exchange rates (non-GAAP measure) | 160.8 | 145.3 | 159.4 | 144.1 |
2025 | 2024 | |
US$m | US$m | |
Profit for the financial year attributable to owners of Experian plc | 1,166 | 1,199 |
Add: Exceptional items and other adjustments made to derive Benchmark PBT, net of related tax | 268 | 129 |
Benchmark earnings attributable to owners of Experian plc (non-GAAP measure) | 1,434 | 1,328 |
Adjustment to constant exchange rates | 36 | (1) |
Benchmark earnings attributable to owners of Experian plc at constant FX (non-GAAP measure) | 1,470 | 1,327 |
2025 | 2024 | |
US$m | US$m | |
Profit for the financial year attributable to non-controlling interests | 4 | 4 |
Add/(deduct): Exceptional items and other adjustments made to derive Benchmark PBT, net of related tax | 1 | (2) |
Benchmark earnings attributable to non-controlling interests (non-GAAP measure) | 5 | 2 |
2025 | 2024 | |
US$m | US$m | |
Total Benchmark earnings (non-GAAP measure) | 1,439 | 1,330 |
Exceptional items and other adjustments made to derive Benchmark PBT, net of related tax: | ||
– attributable to owners of Experian plc | (268) | (129) |
– attributable to non-controlling interests | (1) | 2 |
Profit for the financial year | 1,170 | 1,203 |
2025 | 2024 | |
million | million | |
Weighted average number of ordinary shares | 914 | 913 |
Add: dilutive effect of share incentive awards, options and share purchases | 8 | 8 |
Diluted weighted average number of ordinary shares | 922 | 921 |
2025 | 2024 | |
US$m | US$m | |
Cost | ||
At 1 April | 6,208 | 5,821 |
Differences on exchange | (121) | 19 |
Additions through business combinations (note 41(a)) | 815 | 368 |
At 31 March | 6,902 | 6,208 |
Accumulated impairment | ||
At 1 April | 246 | 246 |
Differences on exchange | 2 | — |
At 31 March | 248 | 246 |
Net book amount at 1 April | 5,962 | 5,575 |
Net book amount at 31 March | 6,654 | 5,962 |
2025 | 2024 | |
US$m | US$m | |
North America | 4,170 | 3,841 |
Latin America | 904 | 901 |
UK and Ireland | 763 | 742 |
EMEA and Asia Pacific | 817 | 478 |
At 31 March | 6,654 | 5,962 |
2025 | 2024 | |||
Long-term | Long-term | |||
Discount rate | growth rate | Discount rate | growth rate | |
% p.a. | % p.a. | % p.a. | % p.a. | |
North America | 9.7 | 3.5 | 10.6 | 3.6 |
Latin America | 17.6 | 5.2 | 19.1 | 5.1 |
UK and Ireland | 10.7 | 2.8 | 11.7 | 3.1 |
EMEA and Asia Pacific | 12.2 | 4.1 | 13.8 | 4.1 |
Acquisition intangibles | |||||||
Customer | Acquired | Marketing- | Internally | ||||
and other | software | related | Internal use | generated | |||
relationships | development | assets | Databases | software | software | Total | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
Cost | |||||||
At 1 April 2024 | 1,645 | 544 | 98 | 1,655 | 395 | 1,773 | 6,110 |
Differences on exchange | (41) | (13) | (5) | (90) | (13) | (13) | (175) |
Additions through business combinations (note 41) | 318 | 200 | 7 | 11 | 1 | 26 | 563 |
Other additions | — | — | — | 203 | 60 | 340 | 603 |
Other disposals | (159) | (84) | (40) | (111) | (39) | (78) | (511) |
At 31 March 2025 | 1,763 | 647 | 60 | 1,668 | 404 | 2,048 | 6,590 |
Accumulated amortisation and impairment | |||||||
At 1 April 2024 | 907 | 357 | 84 | 1,159 | 296 | 870 | 3,673 |
Differences on exchange | (12) | (6) | (3) | (69) | (10) | (1) | (101) |
Charge for the year | 145 | 63 | 3 | 178 | 33 | 239 | 661 |
Impairment charge | — | — | — | 4 | — | 9 | 13 |
Other disposals | (159) | (84) | (40) | (111) | (39) | (78) | (511) |
At 31 March 2025 | 881 | 330 | 44 | 1,161 | 280 | 1,039 | 3,735 |
Net book amount at 31 March 2025 | 882 | 317 | 16 | 507 | 124 | 1,009 | 2,855 |
Acquisition intangibles | |||||||
Customer | Acquired | Marketing- | Internally | ||||
and other | software | related | Internal use | generated | |||
relationships | development | assets | Databases | software | software | Total | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
Cost | |||||||
At 1 April 2023 | 1,643 | 489 | 101 | 1,504 | 355 | 1,433 | 5,525 |
Differences on exchange | 3 | (3) | 2 | 7 | (4) | 22 | 27 |
Additions through business combinations | 68 | 76 | 3 | 3 | 3 | 6 | 159 |
Other additions | — | — | — | 201 | 50 | 349 | 600 |
Disposal of businesses | (6) | — | — | — | — | — | (6) |
Other disposals | (63) | (18) | (8) | (60) | (9) | (37) | (195) |
At 31 March 2024 | 1,645 | 544 | 98 | 1,655 | 395 | 1,773 | 6,110 |
Accumulated amortisation and impairment | |||||||
At 1 April 2023 | 834 | 318 | 88 | 1,036 | 272 | 688 | 3,236 |
Differences on exchange | 8 | 2 | — | 7 | 3 | 10 | 30 |
Charge for the year | 134 | 55 | 4 | 176 | 30 | 209 | 608 |
Disposal of businesses | (6) | — | — | — | — | — | (6) |
Other disposals | (63) | (18) | (8) | (60) | (9) | (37) | (195) |
At 31 March 2024 | 907 | 357 | 84 | 1,159 | 296 | 870 | 3,673 |
Net book amount at 1 April 2023 | 809 | 171 | 13 | 468 | 83 | 745 | 2,289 |
Net book amount at 31 March 2024 | 738 | 187 | 14 | 496 | 99 | 903 | 2,437 |
Right-of-use assets | |||||||
Freehold | Leasehold | Plant and | Land and | Motor | Plant and | ||
properties | improvements | equipment | buildings | vehicles | equipment | Total | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
Cost | |||||||
At 1 April 2024 | 84 | 154 | 652 | 210 | 31 | 33 | 1,164 |
Differences on exchange | — | (3) | (5) | (2) | — | — | (10) |
Additions through business combinations | — | 1 | 1 | 3 | — | — | 5 |
Other additions | — | 7 | 41 | 15 | 12 | 4 | 79 |
Disposals | (1) | (21) | (111) | (30) | (10) | (21) | (194) |
At 31 March 2025 | 83 | 138 | 578 | 196 | 33 | 16 | 1,044 |
Accumulated depreciation and impairment | |||||||
At 1 April 2024 | 22 | 87 | 533 | 105 | 15 | 23 | 785 |
Differences on exchange | — | — | (3) | (1) | (1) | 1 | (4) |
Charge for the year | 2 | 5 | 47 | 29 | 9 | 5 | 97 |
Impairment charge | 2 | — | — | — | — | — | 2 |
Disposals | (1) | (21) | (110) | (26) | (8) | (20) | (186) |
At 31 March 2025 | 25 | 71 | 467 | 107 | 15 | 9 | 694 |
Net book amount at 31 March 2025 | 58 | 67 | 111 | 89 | 18 | 7 | 350 |
Right-of-use assets | |||||||
Freehold | Leasehold | Plant and | Land and | Motor | Plant and | ||
properties | improvements | equipment | buildings | vehicles | equipment | Total | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
Cost | |||||||
At 1 April 2023 | 73 | 150 | 644 | 201 | 26 | 36 | 1,130 |
Differences on exchange | 2 | 1 | 4 | 1 | — | — | 8 |
Additions through business combinations | — | — | 1 | — | — | — | 1 |
Other additions | — | 3 | 37 | 40 | 11 | 9 | 100 |
Transfer from assets held-for-sale | 9 | — | — | — | — | — | 9 |
Disposal of business | — | — | (1) | — | — | — | (1) |
Other disposals | — | — | (33) | (32) | (6) | (12) | (83) |
At 31 March 2024 | 84 | 154 | 652 | 210 | 31 | 33 | 1,164 |
Accumulated depreciation and impairment | |||||||
At 1 April 2023 | 20 | 81 | 512 | 99 | 12 | 24 | 748 |
Differences on exchange | — | 1 | 4 | — | — | — | 5 |
Charge for the year | 2 | 5 | 50 | 32 | 8 | 9 | 106 |
Disposal of business | — | — | (1) | — | — | — | (1) |
Other disposals | — | — | (32) | (26) | (5) | (10) | (73) |
At 31 March 2024 | 22 | 87 | 533 | 105 | 15 | 23 | 785 |
Net book amount at 1 April 2023 | 53 | 69 | 132 | 102 | 14 | 12 | 382 |
Net book amount at 31 March 2024 | 62 | 67 | 119 | 105 | 16 | 10 | 379 |
2025 | 2024 | |
US$m | US$m | |
At 1 April | 11 | 12 |
Share of profit after tax | 2 | — |
Impairment charge | — | (1) |
At 31 March | 13 | 11 |
2025 | 2024 | |
US$m | US$m | |
Trade and unbilled receivables | 1,508 | 1,419 |
Credit note provision | (41) | (51) |
Trade receivables – after credit note provision | 1,467 | 1,368 |
Contract assets | 153 | 146 |
Trade receivables and contract assets | 1,620 | 1,514 |
Loss allowance | (46) | (27) |
Net trade receivables and contract assets | 1,574 | 1,487 |
VAT and equivalent taxes recoverable | 11 | 8 |
Prepayments | 239 | 267 |
Contract costs | 86 | 94 |
1,910 | 1,856 | |
As reported in the Group balance sheet: | ||
Current trade and other receivables | 1,684 | 1,660 |
Non-current trade and other receivables | 226 | 196 |
1,910 | 1,856 |
2025 | 2024 | |||
Gross carrying | Gross carrying | |||
Loss allowance | amount | Loss allowance | amount | |
US$m | US$m | US$m | US$m | |
Not past-due | (6) | 1,246 | (6) | 1,116 |
Up to three months past-due | (1) | 201 | (1) | 262 |
Three to six months past-due | (2) | 40 | (1) | 44 |
Over six months past-due | (37) | 133 | (19) | 92 |
Trade receivables and contract assets | (46) | 1,620 | (27) | 1,514 |
Loss allowance (note 24(c)) | (46) | (27) | ||
Net trade receivables and contract assets | 1,574 | 1,487 |
2025 | 2024 | |
US$m | US$m | |
At 1 April | 27 | 26 |
Increase in the loss allowance recognised in the Group income statement | 31 | 9 |
Receivables written off in the year as uncollectable | (12) | (9) |
Differences on exchange | — | 1 |
At 31 March | 46 | 27 |
Contract assets | Trade receivables | |||
2025 | 2024 | 2025 | 2024 | |
US$m | US$m | US$m | US$m | |
US dollar | 76 | 80 | 822 | 762 |
Brazilian real | 3 | 4 | 276 | 283 |
UK pound sterling | 38 | 26 | 195 | 169 |
Euro | 15 | 17 | 50 | 54 |
Other | 21 | 19 | 78 | 73 |
153 | 146 | 1,421 | 1,341 |
2025 | 2024 | |
US$m | US$m | |
Cash at bank and in hand | 129 | 171 |
Short-term investments 1 | 239 | 141 |
368 | 312 |
2025 | 2024 | |
US$m | US$m | |
Counterparty holding of more than US$2m: | ||
A rated | 223 | 219 |
B rated | 133 | 81 |
Counterparty holding of more than US$2m | 356 | 300 |
Counterparty holding of less than US$2m | 12 | 12 |
368 | 312 |
2025 | 2024 | |||
Current | Non-current | Current | Non-current | |
US$m | US$m | US$m | US$m | |
Trade payables | 358 | — | 341 | — |
VAT and other equivalent taxes payable | 36 | — | 37 | — |
Social security costs | 145 | — | 147 | — |
Accruals | 949 | 8 | 845 | 7 |
Contract liabilities | 392 | 61 | 437 | 83 |
Other payables | 247 | 103 | 229 | 100 |
2,127 | 172 | 2,036 | 190 |
2025 | 2024 | |
US$m | US$m | |
Financial instruments | 963 | 869 |
VAT and other equivalent taxes payable | 36 | 37 |
Social security costs | 145 | 147 |
Amounts within accruals and contract liabilities | 1,155 | 1,173 |
Items other than financial instruments | 1,336 | 1,357 |
2,299 | 2,226 |
Carrying amount | Fair value | |||
2025 | 2024 | 2025 | 2024 | |
US$m | US$m | US$m | US$m | |
Current: | ||||
Bonds: | ||||
£400m 2.125% Euronotes 2024 | — | 505 | — | 498 |
£400m 0.739% Euronotes 2025 | 519 | — | 505 | — |
Commercial paper | 214 | 218 | 214 | 218 |
Bank overdrafts | 2 | 12 | 2 | 12 |
Lease obligations (note 29) | 39 | 37 | 39 | 37 |
774 | 772 | 760 | 765 | |
Non-current: | ||||
Bonds: | ||||
£400m 0.739% Euronotes 2025 | — | 506 | — | 473 |
€500m 1.375% Euronotes 2026 | 538 | 520 | 533 | 515 |
US$500m 4.25% Notes 2029 | 502 | 501 | 495 | 484 |
US$750m 2.75% Notes 2030 | 718 | 708 | 686 | 656 |
€500m 1.56% Euronotes 2031 | 545 | 544 | 495 | 480 |
£400m 3.25% Euronotes 2032 | 530 | 517 | 460 | 463 |
€500m 3.51% Euronotes 2033 | 536 | — | 535 | — |
€650m 3.375% Euronotes 2034 | 692 | — | 683 | — |
Bank loans | 84 | 84 | 84 | 84 |
Lease obligations (note 29) | 97 | 114 | 97 | 114 |
4,242 | 3,494 | 4,068 | 3,269 | |
Total borrowings | 5,016 | 4,266 | 4,828 | 4,034 |
2025 | 2024 | |
US$m | US$m | |
Less than one year | 774 | 772 |
One to two years | 652 | 540 |
Two to three years | 24 | 628 |
Three to four years | 515 | 19 |
Four to five years | 726 | 511 |
Over five years | 2,325 | 1,796 |
5,016 | 4,266 |
2025 | 2024 | |
US$m | US$m | |
US dollar | 4,001 | 3,305 |
Euro | 547 | 575 |
UK pound sterling | 297 | 362 |
Australian dollar | 126 | 1 |
Other | 45 | 23 |
5,016 | 4,266 |
2025 | 2024 | |
US$m | US$m | |
Facilities expiring in: | ||
One to two years | 316 | 100 |
Two to three years | — | 216 |
Three to four years | 2,050 | 150 |
Four to five years | — | 1,900 |
2,366 | 2,366 |
2025 | 2024 | |
US$m | US$m | |
Cash and cash equivalents (net of overdrafts) | 366 | 300 |
Debt due within one year – bonds and notes | (518) | (499) |
Debt due within one year – commercial paper | (214) | (218) |
Debt due within one year – lease obligations | (38) | (36) |
Debt due after more than one year – bonds and notes | (4,031) | (3,279) |
Debt due after more than one year – bank loans | (84) | (84) |
Debt due after more than one year – lease obligations | (97) | (114) |
Derivatives hedging loans and borrowings | (68) | (123) |
Net debt | (4,684) | (4,053) |
2025 | 2024 | |
US$m | US$m | |
Cash and cash equivalents | 368 | 312 |
Current borrowings | (774) | (772) |
Non-current borrowings | (4,242) | (3,494) |
Borrowings | (5,016) | (4,266) |
Total of Group balance sheet line items | (4,648) | (3,954) |
Accrued interest reported within borrowings excluded from Net debt | 32 | 24 |
Derivatives reported within Other financial assets | 34 | 2 |
Derivatives reported within Other financial liabilities | (102) | (125) |
Net debt | (4,684) | (4,053) |
Derivatives | Liabilities | ||||||
hedging | from | Cash | |||||
loans and | Current | Non-current | financing | Accrued | and cash | ||
borrowings | borrowings | borrowings | activities | interest | equivalents | Net debt | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2024 | (123) | (772) | (3,494) | (4,389) | 24 | 312 | (4,053) |
Cash flow | (34) | 41 | — | 7 | — | 400 | 407 |
Borrowings cash flow | — | 625 | (1,321) | (696) | — | — | (696) |
Reclassification of borrowings | — | (637) | 637 | — | — | — | — |
Net interest paid | — | — | — | — | — | (165) | (165) |
Movement on accrued interest | — | 4 | (12) | (8) | 8 | — | — |
Net cash flow | (34) | 33 | (696) | (697) | 8 | 235 | (454) |
Non-cash lease obligation additions and disposals 1 | — | (6) | (18) | (24) | — | — | (24) |
Principal lease payments | — | — | — | — | — | 41 | 41 |
Net share purchases | — | — | — | — | — | (179) | (179) |
Additions through business combinations | — | (1) | (2) | (3) | — | — | (3) |
Fair value gains/(losses) | 49 | (5) | (8) | 36 | — | — | 36 |
Exchange and other movements | 40 | (23) | (24) | (7) | — | (41) | (48) |
At 31 March 2025 | (68) | (774) | (4,242) | (5,084) | 32 | 368 | (4,684) |
Derivatives | Liabilities | ||||||
hedging | from | Cash | |||||
loans and | Current | Non-current | financing | Accrued | and cash | ||
borrowings | borrowings | borrowings | activities | interest | equivalents | Net debt | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2023 | (154) | (156) | (3,943) | (4,253) | 21 | 202 | (4,030) |
Cash flow | (10) | 48 | — | 38 | — | 303 | 341 |
Borrowings cash flow | — | (102) | — | (102) | — | — | (102) |
Reclassification of borrowings | — | (537) | 537 | — | — | — | — |
Net interest paid | — | — | — | — | — | (149) | (149) |
Movement on accrued interest | — | (6) | 3 | (3) | 3 | — | — |
Net cash flow | (10) | (597) | 540 | (67) | 3 | 154 | 90 |
Non-cash lease obligation additions and disposals 1 | — | (5) | (45) | (50) | — | — | (50) |
Principal lease payments | — | — | — | — | — | 48 | 48 |
Net share purchases | — | — | — | — | — | (100) | (100) |
Additions through business combinations | — | (7) | — | (7) | — | — | (7) |
Fair value (losses)/gains | 14 | — | (17) | (3) | — | — | (3) |
Exchange and other movements | 27 | (7) | (29) | (9) | — | 8 | (1) |
At 31 March 2024 | (123) | (772) | (3,494) | (4,389) | 24 | 312 | (4,053) |
2025 | 2024 | ||
Notes | US$m | US$m | |
Right-of-use assets: | |||
Land and buildings | 22 | 89 | 105 |
Motor vehicles | 22 | 18 | 16 |
Plant and equipment | 22 | 7 | 10 |
At 31 March | 114 | 131 | |
Lease obligations: | |||
Current | 27 | 39 | 37 |
Non-current | 27 | 97 | 114 |
At 31 March | 136 | 151 |
2025 | 2024 | |
US$m | US$m | |
Less than one year | 44 | 44 |
One to two years | 34 | 38 |
Two to three years | 27 | 27 |
Three to four years | 15 | 21 |
Four to five years | 9 | 12 |
Over five years | 26 | 32 |
Total undiscounted lease obligations at 31 March | 155 | 174 |
2025 | 2024 | ||
Notes | US$m | US$m | |
Depreciation charge for right-of-use assets: | |||
Land and buildings | 22 | 29 | 32 |
Motor vehicles | 22 | 9 | 8 |
Plant and equipment | 22 | 5 | 9 |
Total depreciation charge for right-of-use assets | 43 | 49 | |
Interest expense | 16 | 7 | 8 |
Expense relating to the lease of low-value assets | 2 | 4 | |
Total | 52 | 61 |
2025 | 2024 | |||||
Current | Non-current | Total | Current | Non-current | Total | |
Assets | US$m | US$m | US$m | US$m | US$m | US$m |
Cash flow hedge of borrowings (cross-currency swaps) 1 | 1 | — | 1 | — | — | — |
Listed investments 2 | — | 54 | 54 | — | 67 | 67 |
Trade investments | — | 167 | 167 | — | 167 | 167 |
1 | 221 | 222 | — | 234 | 234 |
2025 | 2024 | |||||
Current | Non-current | Total | Current | Non-current | Total | |
Liabilities | US$m | US$m | US$m | US$m | US$m | US$m |
Cash flow hedge of borrowings (cross-currency swaps) 1 | — | — | — | — | 10 | 10 |
2025 | 2024 | |||||
Current | Non-current | Total | Current | Non-current | Total | |
Assets | US$m | US$m | US$m | US$m | US$m | US$m |
Financial assets held at amortised cost | 17 | — | 17 | — | — | — |
Derivative financial instruments: | ||||||
Fair value hedge of borrowings (cross-currency swaps) 1 | — | 26 | 26 | — | — | — |
Non-hedging derivatives (interest rate swaps) | 2 | 118 | 120 | 3 | 158 | 161 |
Non-hedging derivatives (foreign exchange contracts) | 10 | — | 10 | 2 | — | 2 |
Non-hedging derivatives (equity swaps) | 2 | 1 | 3 | 4 | 2 | 6 |
Derivative financial instruments | 14 | 145 | 159 | 9 | 160 | 169 |
Other financial assets at fair value through profit or loss 2 | 5 | 8 | 13 | — | 14 | 14 |
Assets at fair value through profit or loss | 19 | 153 | 172 | 9 | 174 | 183 |
Other financial assets | 36 | 153 | 189 | 9 | 174 | 183 |
2025 | 2024 | |||||
Current | Non-current | Total | Current | Non-current | Total | |
Liabilities | US$m | US$m | US$m | US$m | US$m | US$m |
Derivative financial instruments: | ||||||
Fair value hedge of borrowings (cross-currency swaps) | — | 59 | 59 | 20 | 45 | 65 |
Fair value hedge of borrowings (interest rate swaps) | — | 31 | 31 | — | 40 | 40 |
Derivatives used for hedging 1 | — | 90 | 90 | 20 | 85 | 105 |
Non-hedging derivatives (interest rate swaps) | — | 11 | 11 | — | 18 | 18 |
Non-hedging derivatives (foreign exchange contracts) | 4 | — | 4 | 3 | — | 3 |
Derivative financial instruments 3 | 4 | 101 | 105 | 23 | 103 | 126 |
Put options | — | 84 | 84 | 21 | 112 | 133 |
Other financial liabilities | 4 | 185 | 189 | 44 | 215 | 259 |
2025 | 2024 | |||||||
Assets | Liabilities | Assets | Liabilities | |||||
Fair value | Notional | Fair value | Notional | Fair value | Notional | Fair value | Notional | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
Cross-currency swaps | 27 | 1,029 | 59 | 1,222 | — | — | 75 | 1,414 |
Interest rate swaps | 120 | 1,350 | 42 | 550 | 161 | 1,550 | 58 | 550 |
Foreign exchange contracts | 10 | 402 | 4 | 608 | 2 | 256 | 3 | 461 |
Equity swaps | 3 | 33 | — | — | 6 | 30 | — | — |
160 | 2,814 | 105 | 2,380 | 169 | 1,836 | 136 | 2,425 |
Assets | Liabilities | |||
2025 | 2024 | 2025 | 2024 | |
US$m | US$m | US$m | US$m | |
Reported in the Group balance sheet | 160 | 169 | 105 | 136 |
Related amounts not offset in the Group balance sheet | (86) | (90) | (86) | (90) |
Net amount | 74 | 79 | 19 | 46 |
Maturity | ||||||
Less than | One to | Two to | Three to | Four to | Over | |
At 31 March 2025 | one year | two years | three years | four years | five years | five years |
Fair value hedges | ||||||
Interest rate risk | ||||||
Interest rate swaps: | ||||||
Notional amount (US$m) | — | — | — | — | 300 | — |
Weighted average fixed interest rate | — | — | — | — | 1.66% | — |
Cross-currency swaps: | ||||||
Notional amount (US$m) | — | 504 | — | — | — | 1,232 |
Weighted average fixed interest rate | — | 1.38% | — | — | — | 3.43% |
Foreign currency risk | ||||||
Cross-currency swaps: | ||||||
Notional amount (US$m) | — | 504 | — | — | — | 1,232 |
EUR:USD forward contract rate | — | 1.12 | — | — | — | 1.07 |
Cash flow hedge | ||||||
Foreign currency risk | ||||||
Cross-currency swaps: | ||||||
Notional amount (US$m) | 515 | — | — | — | — | — |
GBP:USD forward contract rate | 1.29 | — | — | — | — | — |
Maturity | ||||||
Less than | One to | Two to | Three to | Four to | Over | |
At 31 March 2024 | one year | two years | three years | four years | five years | five years |
Fair value hedges | ||||||
Interest rate risk | ||||||
Interest rate swaps: | ||||||
Notional amount (US$m) | — | — | — | — | — | 300 |
Weighted average fixed interest rate | — | — | — | — | — | 1.66% |
Cross-currency swaps: | ||||||
Notional amount (US$m) | 395 | — | 504 | — | — | — |
Weighted average fixed interest rate | 2.13% | — | 1.38% | — | — | — |
Foreign currency risk | ||||||
Cross-currency swaps: | ||||||
Notional amount (US$m) | 395 | — | 504 | — | — | — |
EUR:USD forward contract rate | — | — | 1.12 | — | — | — |
GBP:USD forward contract rate | 1.32 | — | — | — | — | — |
Cash flow hedge | ||||||
Foreign currency risk | ||||||
Cross-currency swaps: | ||||||
Notional amount (US$m) | — | 515 | — | — | — | — |
GBP:USD forward contract rate | — | 1.29 | — | — | — | — |
2025 | ||||
Changes in fair value | ||||
used for calculating | ||||
Notional amount of | Carrying amount of hedging instrument | hedge ineffectiveness | ||
hedging instrument | Assets | Liabilities | (Note 16(c)) | |
US$m | US$m | US$m | US$m | |
Fair value hedges | ||||
Interest rate risk | ||||
Cross-currency swaps | 1,736 | 26 | (59) | (3) |
Interest rate swaps | 300 | — | (31) | (9) |
Foreign exchange risk | ||||
Cross-currency swaps | 1,736 | 26 | (59) | (36) |
Cash flow hedge | ||||
Foreign exchange risk | ||||
Cross-currency swaps | 515 | 1 | — | (11) |
2024 | ||||
Changes in fair value | ||||
used for calculating | ||||
Notional amount of | Carrying amount of hedging instrument | hedge ineffectiveness | ||
hedging instrument | Assets | Liabilities | (Note 16(c)) | |
US$m | US$m | US$m | US$m | |
Fair value hedges | ||||
Interest rate risk | ||||
Cross-currency swaps | 899 | — | (65) | (22) |
Interest rate swaps | 300 | — | (40) | 6 |
Foreign exchange risk | ||||
Cross-currency swaps | 899 | — | (65) | (2) |
Cash flow hedge | ||||
Foreign exchange risk | ||||
Cross-currency swaps | 515 | — | (10) | (14) |
2025 | 2024 | |||||
Accumulated | ||||||
amount of fair | Accumulated | |||||
value hedge | amount of fair | |||||
adjustments | value hedge | |||||
included in | adjustments | |||||
the carrying | included in | |||||
Carrying amount | amount of the | Changes in fair value | the carrying | Changes in fair value | ||
of hedged item | hedged item | used for calculating | Carrying amount of | amount of the | used for calculating | |
hedge ineffectiveness | hedged item | hedged item | hedge ineffectiveness | |||
Liabilities | (Note 16(c)) | Liabilities | (Note 16(c)) | |||
US$m | US$m | US$m | US$m | US$m | US$m | |
Fair value hedges | ||||||
Interest rate risk | ||||||
Borrowings | (1,983) | (52) | 14 | (1,103) | (67) | 26 |
Foreign exchange risk | ||||||
Borrowings | (1,712) | (13) | 31 | (842) | (34) | 2 |
Cash flow hedge | ||||||
Foreign exchange risk | ||||||
Borrowings | (519) | n/a | 11 | (506) | n/a | 14 |
2025 | 2024 | |
Fair value hedges (Note 16(c)) | US$m | US$m |
Interest rate risk | 2 | 10 |
Foreign exchange risk | (5) | — |
(Gains)/losses on items in hedging relationships – hedge ineffectiveness | (3) | 10 |
2025 | 2024 | |||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
Financial assets: | ||||||||
Derivatives used for hedging – fair value hedges | — | 26 | — | 26 | — | — | — | — |
Non-hedging derivatives | — | 133 | — | 133 | — | 169 | — | 169 |
Other financial assets at fair value through profit or loss | — | — | 13 | 13 | — | — | 14 | 14 |
Financial assets at fair value through profit or loss (note 30(b)) | — | 159 | 13 | 172 | — | 169 | 14 | 183 |
Derivatives used for hedging – cash flow hedge 1 | — | 1 | — | 1 | — | — | — | — |
Listed and trade investments | 54 | — | 167 | 221 | 67 | — | 167 | 234 |
Financial assets revalued through OCI (note 30(a)) | 54 | 1 | 167 | 222 | 67 | — | 167 | 234 |
54 | 160 | 180 | 394 | 67 | 169 | 181 | 417 | |
Financial liabilities: | ||||||||
Derivatives used for hedging – fair value hedges | — | (90) | — | (90) | — | (105) | — | (105) |
Non-hedging derivatives | — | (15) | — | (15) | — | (21) | — | (21) |
Other liabilities at fair value through profit or loss | — | — | (140) | (140) | — | — | (92) | (92) |
Financial liabilities at fair value through profit or loss (note 30(b)) | — | (105) | (140) | (245) | — | (126) | (92) | (218) |
Derivatives used for hedging – cash flow hedge 1 | — | — | — | — | — | (10) | — | (10) |
Put options | — | — | (84) | (84) | — | — | (133) | (133) |
— | (105) | (224) | (329) | — | (136) | (225) | (361) | |
Net financial assets/(liabilities) | 54 | 55 | (44) | 65 | 67 | 33 | (44) | 56 |
Year ended 31 March 2025 | Year ended 31 March 2024 | |||||||||
Financial | Financial | |||||||||
assets | Other | assets | Other | |||||||
revalued | financial | revalued | financial | |||||||
through | assets | Contingent | Put | through | assets | Contingent | Put | |||
OCI | at FVPL | consideration | options | Total | OCI | at FVPL | consideration | options | Total | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April | 167 | 14 | (92) | (133) | (44) | 252 | 16 | (139) | (33) | 96 |
Additions 1,2 | 46 | 6 | (56) | — | (4) | 9 | 2 | (56) | (71) | (116) |
Disposals | (5) | (11) | — | — | (16) | (1) | — | — | — | (1) |
Conversion of convertible debt to equity | ||||||||||
investments | 3 | (3) | — | — | — | 5 | (5) | — | — | — |
Settlement of contingent consideration | ||||||||||
(note 41(b)(ii)) | — | — | 8 | — | 8 | — | — | 112 | — | 112 |
Adjustment to the fair value of | ||||||||||
contingent consideration 3 | — | — | (1) | — | (1) | — | — | (4) | — | (4) |
Valuation gains/(losses) recognised in | ||||||||||
the Group income statement 4 | — | 6 | — | 5 | 11 | — | — | — | (31) | (31) |
Settlement of put options 5 | — | — | — | 22 | 22 | — | — | — | — | — |
Transfer of put option liability to | ||||||||||
contingent consideration 5 | — | — | (9) | 9 | — | — | — | — | — | — |
Valuation losses recognised in OCI 6 | (44) | — | — | — | (44) | (98) | — | — | — | (98) |
Currency translation gains/(losses) | ||||||||||
recognised directly in OCI | — | — | 10 | 13 | 23 | — | — | (2) | 2 | — |
Other | — | 1 | — | — | 1 | — | 1 | (3) | — | (2) |
At 31 March | 167 | 13 | (140) | (84) | (44) | 167 | 14 | (92) | (133) | (44) |
Less than | One to | Two to | Three to | Four to | Over | ||
one year | two years | three years | four years | five years | five years | Total | |
At 31 March 2025 | US$m | US$m | US$m | US$m | US$m | US$m | US$m |
Borrowings | 898 | 776 | 137 | 625 | 848 | 2,588 | 5,872 |
Net settled derivative financial instruments – interest rate swaps | 15 | 15 | 15 | 15 | 9 | — | 69 |
Gross settled derivative financial instruments: | |||||||
Outflows for derivative contracts | 359 | 555 | 44 | 44 | 44 | 928 | 1,974 |
Inflows for derivative contracts | (315) | (517) | (24) | (24) | (24) | (821) | (1,725) |
Gross settled derivative financial instruments | 44 | 38 | 20 | 20 | 20 | 107 | 249 |
Options in respect of non-controlling interests | — | — | 27 | — | 108 | — | 135 |
Trade and other payables | 853 | 56 | 71 | 5 | 2 | 4 | 991 |
Cash outflows | 1,810 | 885 | 270 | 665 | 987 | 2,699 | 7,316 |
Less than | One to | Two to | Three to | Four to | Over | ||
one year | two years | three years | four years | five years | five years | Total | |
At 31 March 2024 | US$m | US$m | US$m | US$m | US$m | US$m | US$m |
Borrowings | 868 | 621 | 725 | 88 | 579 | 1,939 | 4,820 |
Net settled derivative financial instruments – interest rate swaps | 20 | 19 | 19 | 20 | 20 | 12 | 110 |
Gross settled derivative financial instruments: | |||||||
Outflows for derivative contracts | 911 | 555 | 512 | — | — | — | 1,978 |
Inflows for derivative contracts | (856) | (516) | (492) | — | — | — | (1,864) |
Gross settled derivative financial instruments | 55 | 39 | 20 | — | — | — | 114 |
Options in respect of non-controlling interests | — | 22 | 27 | — | — | 156 | 205 |
Trade and other payables | 762 | 104 | 5 | 7 | — | — | 878 |
Cash outflows | 1,705 | 805 | 796 | 115 | 599 | 2,107 | 6,127 |
2025 | 2024 | |
US$m | US$m | |
Share awards | 114 | 122 |
Share options | 13 | 10 |
Expense recognised (all equity-settled) | 127 | 132 |
Charge for associated social security obligations | 11 | 7 |
Total expense recognised in the Group income statement | 138 | 139 |
Year ended | 31 March 2025 | 31 March 2024 | 31 March 2023 | |||
CIP | PSP | CIP | PSP | CIP | PSP | |
Profit condition: | ||||||
Proportion of awards subject | ||||||
to condition | 50% | 50% | 50% | 50% | 50% | 50% |
Minimum payout requirement | 5% per annum | 5% per annum | 5% per annum | 5% per annum | 6% per annum | 6% per annum |
Target payout requirement | 7% per annum | 7% per annum | 7% per annum | 7% per annum | 8% per annum | 8% per annum |
Maximum payout requirement | 9% per annum | 9% per annum | 9% per annum | 9% per annum | 10% per annum | 10% per annum |
Assumed outcome at grant date | 50% | 50% | 50% | 50% | 75% | 75% |
Cash flow condition: | ||||||
Proportion of awards subject | ||||||
to condition | 50% | 50% | 50% | |||
Minimum payout requirement | US$5.9bn | US$5.5bn | US$5.0bn | |||
Target payout requirement | US$6.15bn | US$5.75bn | US$5.2bn | |||
Maximum payout requirement | US$6.4bn | US$6.0bn | US$5.4bn | |||
Assumed outcome at grant date | 57% | 53% | 77% | |||
ROCE condition: | ||||||
Proportion of awards subject | ||||||
to condition | 25% | 25% | 25% | |||
Minimum payout requirement | 14.5% per annum | 14.5% per annum | 14.5% per annum | |||
Target payout requirement | 15.4% per annum | 15.4% per annum | 15.4% per annum | |||
Maximum payout requirement | 16.0% per annum | 16.0% per annum | 16.0% per annum | |||
Assumed outcome at grant date | 100% | 75% | 64% | |||
TSR condition: | ||||||
Proportion of awards subject | ||||||
to condition | 25% | 25% | 25% | |||
Assumed outcome at grant date | 48% | 62% | 62% |
2025 | 2024 | |
million | million | |
At 1 April | 12.4 | 12.2 |
Grants | 3.4 | 4.1 |
Forfeitures | (1.7) | (0.7) |
Lapse of awards | (0.1) | (0.2) |
Vesting | (3.7) | (3.0) |
At 31 March | 10.3 | 12.4 |
Analysis by plan: | ||
CIP | 2.9 | 3.7 |
PSP – conditional awards | 2.2 | 2.9 |
PSP – unconditional awards | 5.2 | 5.8 |
At 31 March | 10.3 | 12.4 |
2025 | 2024 | |
US$m | US$m | |
Retirement benefit assets/(obligations) – funded defined benefit plans: | ||
Fair value of funded plans' assets | 828 | 871 |
Present value of funded plans' obligations | (626) | (685) |
Assets in the Group balance sheet for funded defined benefit pensions | 202 | 186 |
Obligations for unfunded post-employment benefits: | ||
Present value of defined benefit pensions – unfunded plans | (35) | (37) |
Present value of post-employment medical benefits | (2) | (2) |
Liabilities in the Group balance sheet | (37) | (39) |
Net post-employment benefit assets | 165 | 147 |
2025 | 2024 | |
US$m | US$m | |
By nature of expense: | ||
Administration expenses | 3 | 3 |
Charge within labour costs and operating profit | 3 | 3 |
Interest income (note 16(a)) | (7) | (7) |
Total net credit to the Group income statement | (4) | (4) |
Present value of obligations | ||||||
Defined | Defined | Post- | ||||
benefit | benefit | employment | ||||
Fair value of | pensions | pensions | medical | Movements in | ||
plan assets | – funded | – unfunded | benefits | Total | net position | |
US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2024 | 871 | (685) | (37) | (2) | (724) | 147 |
Income statement credit/(charge): | ||||||
Administration expenses | (3) | — | — | — | — | (3) |
Interest income/(expense) | 42 | (33) | (2) | — | (35) | 7 |
Total credit/(charge) to the Group income statement | 39 | (33) | (2) | — | (35) | 4 |
Remeasurements: | ||||||
Return on plan assets other than interest | (64) | — | — | — | — | (64) |
Gains from change in demographic assumptions | — | 2 | — | — | 2 | 2 |
Gains from change in financial assumptions | — | 68 | 2 | — | 70 | 70 |
Experience losses | — | (2) | — | — | (2) | (2) |
Remeasurement of post-employment benefit assets | ||||||
and obligations | (64) | 68 | 2 | — | 70 | 6 |
Differences on exchange | 21 | (15) | (1) | — | (16) | 5 |
Contributions paid by the Group | 3 | — | — | — | — | 3 |
Benefits paid | (42) | 39 | 3 | — | 42 | — |
At 31 March 2025 | 828 | (626) | (35) | (2) | (663) | 165 |
Present value of obligations | ||||||
Defined | Defined | Post- | ||||
benefit | benefit | employment | ||||
Fair value of | pensions | pensions | medical | Movements in | ||
plan assets | – funded | – unfunded | benefits | Total | net position | |
US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2023 | 866 | (692) | (36) | (3) | (731) | 135 |
Income statement credit/(charge): | ||||||
Administration expenses | (3) | — | — | — | — | (3) |
Interest income/(expense) | 42 | (33) | (2) | — | (35) | 7 |
Total credit/(charge) to the Group income statement | 39 | (33) | (2) | — | (35) | 4 |
Remeasurements: | ||||||
Return on plan assets other than interest | (11) | — | — | — | — | (11) |
Gains from change in demographic assumptions | — | 12 | — | — | 12 | 12 |
Gains from change in financial assumptions | — | 4 | 1 | — | 5 | 5 |
Experience losses | — | (3) | (1) | — | (4) | (4) |
Remeasurement of post-employment benefit assets | ||||||
and obligations | (11) | 13 | — | — | 13 | 2 |
Differences on exchange | 17 | (13) | (1) | — | (14) | 3 |
Contributions paid by the Group | 3 | — | — | — | — | 3 |
Benefits paid | (43) | 40 | 2 | 1 | 43 | — |
At 31 March 2024 | 871 | (685) | (37) | (2) | (724) | 147 |
2025 | 2024 | |
% p.a. | % p.a. | |
Discount rate | 5.8 | 4.9 |
Inflation rate – based on the UK Retail Prices Index (the RPI) | 3.2 | 3.3 |
Inflation rate – based on the UK Consumer Prices Index (the CPI) | 2.8 | 2.8 |
Increase for pensions in payment – element based on the RPI (where cap is 5%) | 3.0 | 3.1 |
Increase for pensions in payment – element based on the CPI (where cap is 2.5%) | 1.9 | 1.9 |
Increase for pensions in payment – element based on the CPI (where cap is 3%) | 2.2 | 2.2 |
Increase for pensions in deferment | 2.8 | 2.8 |
Inflation in medical costs | 6.5 | 6.3 |
2025 | 2024 | |
years | years | |
For a male currently aged 65 | 22.1 | 22.2 |
For a female currently aged 65 | 24.2 | 24.2 |
For a male currently aged 50 | 23.1 | 23.1 |
For a female currently aged 50 | 25.3 | 25.3 |
2025 | 2024 | |||
US$m | % | US$m | % | |
Equities | 116 | 14 | 105 | 12 |
Index-linked gilts/Liability Driven Investments | 227 | 28 | 262 | 30 |
Global corporate bonds | 276 | 33 | 290 | 33 |
Secured credit | 146 | 18 | 142 | 17 |
Senior private debt | 20 | 2 | 37 | 4 |
Other | 43 | 5 | 35 | 4 |
828 | 100 | 871 | 100 |
2025 | 2024 | |
US$m | US$m | |
Deferred tax assets | 71 | 55 |
Deferred tax liabilities | (155) | (129) |
Net deferred tax liability | (84) | (74) |
Other | |||||||||
intangible | Retirement | ||||||||
assets | Share | benefit | Accounting | ||||||
(excluding | Tax losses | incentive | Accelerated | assets/ | provisions | Deferred | |||
goodwill) | Goodwill | and credits | plans | depreciation | (obligations) | and accruals | interest | Total | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2024 | (109) | (394) | 72 | 60 | 151 | (32) | 154 | 24 | (74) |
Differences on exchange | 1 | 21 | (2) | (1) | — | — | (6) | — | 13 |
Credit/(charge) recognised in the Group | |||||||||
income statement | 55 | (8) | 16 | 4 | 42 | (1) | 14 | (1) | 121 |
Additions through business | |||||||||
combinations | (146) | — | — | — | — | — | 3 | — | (143) |
Charge recognised within OCI | — | — | — | — | — | (7) | (2) | — | (9) |
Credit recognised directly in equity on | |||||||||
transactions with owners | — | — | — | 5 | — | — | — | — | 5 |
Transfers | — | — | — | — | — | — | 3 | — | 3 |
At 31 March 2025 | (199) | (381) | 86 | 68 | 193 | (40) | 166 | 23 | (84) |
Other | |||||||||
intangible | Retirement | ||||||||
assets | Share | benefit | Accounting | ||||||
(excluding | Tax losses | incentive | Accelerated | assets/ | provisions | Deferred | |||
goodwill) | Goodwill | and credits | plans | depreciation | (obligations) | and accruals | interest | Total | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2023 | (158) | (377) | 65 | 47 | 83 | (32) | 162 | 24 | (186) |
Differences on exchange | 3 | — | 2 | — | — | — | — | — | 5 |
Credit/(charge) recognised in the Group | |||||||||
income statement | 44 | (22) | (3) | 4 | 68 | (5) | 7 | — | 93 |
Additions through business | |||||||||
combinations | (6) | — | 4 | — | — | — | — | — | (2) |
Credit recognised within OCI | — | — | — | — | — | 5 | 2 | — | 7 |
Credit recognised directly in equity on | |||||||||
transactions with owners | — | — | — | 9 | — | — | — | — | 9 |
Transfers | 8 | 5 | 4 | — | — | — | (17) | — | — |
At 31 March 2024 | (109) | (394) | 72 | 60 | 151 | (32) | 154 | 24 | (74) |
2025 | 2024 | ||
Notes | US$m | US$m | |
At 1 April | 14 | (85) | |
Differences on exchange | (2) | 4 | |
Tax charge in the Group income statement | 17(a) | (500) | (441) |
Tax recognised directly in equity on transactions with owners | 9 | 1 | |
Other tax paid | 447 | 544 | |
Transfers | 8 | (9) | |
At 31 March | (24) | 14 | |
Presented in the Group balance sheet as: | |||
Current tax assets | 52 | 97 | |
Current tax liabilities | (76) | (83) | |
(24) | 14 |
2025 | 2024 | |||||||
North | North | |||||||
America | Other | America | Other | |||||
legal claims | Restructuring | liabilities | Total | legal claims | Restructuring | liabilities | Total | |
US$m | US$m | US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April | 4 | 7 | 20 | 31 | 25 | 13 | 21 | 59 |
Differences on exchange | — | — | (1) | (1) | — | — | 1 | 1 |
Amounts charged in the year | — | — | — | — | 1 | — | 4 | 5 |
Utilised | — | (4) | (2) | (6) | (22) | (6) | (6) | (34) |
At 31 March | 4 | 3 | 17 | 24 | 4 | 7 | 20 | 31 |
Presented in the Group balance sheet as: | ||||||||
Current provisions | 4 | 3 | 14 | 21 | 4 | 7 | 17 | 28 |
Non-current provisions | — | — | 3 | 3 | — | — | 3 | 3 |
4 | 3 | 17 | 24 | 4 | 7 | 20 | 31 |
Merger | Hedging | Translation | Own shares | Total other | |
reserve | reserve | reserve | reserve | reserves | |
US$m | US$m | US$m | US$m | US$m | |
At 1 April 2024 | (15,682) | 11 | (1,423) | (1,343) | (18,437) |
Purchase of shares by employee trusts | — | — | — | (83) | (83) |
Purchase of shares held as treasury shares | — | — | — | (117) | (117) |
Other vesting of awards and exercises of share options | — | — | — | 88 | 88 |
Change in the fair value of hedging instruments recognised in OCI | — | 11 | — | — | 11 |
Amounts reclassified from OCI to the Group income statement | — | (12) | — | — | (12) |
Currency translation losses | — | — | (129) | — | (129) |
At 31 March 2025 | (15,682) | 10 | (1,552) | (1,455) | (18,679) |
Merger | Hedging | Translation | Own shares | Total other | |
reserve | reserve | reserve | reserve | reserves | |
US$m | US$m | US$m | US$m | US$m | |
At 1 April 2023 | (15,682) | 7 | (1,465) | (1,273) | (18,413) |
Purchase of shares by employee trusts | — | — | — | (56) | (56) |
Purchase of shares held as treasury shares | — | — | — | (69) | (69) |
Other vesting of awards and exercises of share options | — | — | — | 55 | 55 |
Change in the fair value of hedging instruments recognised in OCI | — | 14 | — | — | 14 |
Amounts reclassified from OCI to the Group income statement | — | (10) | — | — | (10) |
Currency translation gains | — | — | 42 | — | 42 |
At 31 March 2024 | (15,682) | 11 | (1,423) | (1,343) | (18,437) |
Number of own shares held | Cost of own shares held | |||||
Treasury | Trusts | Total | Treasury | Trusts | Total | |
million | million | million | US$m | US$m | US$m | |
At 1 April 2024 | 53 | 6 | 59 | 1,076 | 267 | 1,343 |
Purchase of shares by employee trusts | — | 1 | 1 | — | 83 | 83 |
Purchase of shares held as treasury shares 1 | 3 | — | 3 | 117 | — | 117 |
Other vesting of awards and exercises of share options | (1) | (3) | (4) | (16) | (72) | (88) |
At 31 March 2025 | 55 | 4 | 59 | 1,177 | 278 | 1,455 |
Number of own shares held | Cost of own shares held | |||||
Treasury | Trusts | Total | Treasury | Trusts | Total | |
million | million | million | US$m | US$m | US$m | |
At 1 April 2023 | 52 | 7 | 59 | 1,023 | 250 | 1,273 |
Purchase of shares by employee trusts | — | 2 | 2 | — | 56 | 56 |
Purchase of shares held as treasury shares | 2 | — | 2 | 69 | — | 69 |
Other vesting of awards and exercises of share options | (1) | (3) | (4) | (16) | (39) | (55) |
At 31 March 2024 | 53 | 6 | 59 | 1,076 | 267 | 1,343 |
2025 | 2024 | ||
Notes | US$m | US$m | |
Profit before tax | 1,549 | 1,551 | |
Share of post-tax (profit)/loss of associates | (2) | 1 | |
Net finance expense | 246 | 142 | |
Operating profit | 1,793 | 1,694 | |
Profit on disposal of property, plant and equipment | — | (1) | |
Loss/(profit) on disposal of operations | 15(b) | 4 | (5) |
Impairment of other intangible assets | 21 | 13 | — |
Impairment of property, plant and equipment | 2 | — | |
Impairment of held-for-sale assets | — | 1 | |
Amortisation and depreciation 1 | 13 | 758 | 714 |
Charge in respect of share incentive plans | 33(a) | 127 | 132 |
Increase in working capital | 40(b) | (54) | (32) |
Acquisition expenses – difference between income statement charge and amounts paid | (2) | 1 | |
Acquisition employee incentives – difference between income statement charge and amounts paid | (24) | (10) | |
Adjustment to the fair value of contingent consideration | 1 | 4 | |
Movement in Exceptional and other non-benchmark items included in working capital | (1) | (58) | |
Cash generated from operations | 2,617 | 2,440 |
2025 | 2024 | |
US$m | US$m | |
Trade and other receivables | (63) | (155) |
Trade and other payables | 9 | 123 |
Increase in working capital | (54) | (32) |
2025 | 2024 | |
US$m | US$m | |
Databases | 203 | 201 |
Internally generated software | 340 | 349 |
Internal use software | 60 | 50 |
Purchase of other intangible assets | 603 | 600 |
2025 | 2024 | |
US$m | US$m | |
Purchase of subsidiaries (note 41(a)) | 1,198 | 366 |
Less: net cash acquired with subsidiaries (note 41(a)) | (48) | (17) |
Settlement of deferred and contingent consideration | 8 | 113 |
As reported in the Group cash flow statement | 1,158 | 462 |
Acquisition expenses paid | 39 | 33 |
Acquisition employee incentives paid | 24 | 17 |
Transactions in respect of non-controlling interests | 1 | — |
Acquisition of additional interest in subsidiary undertaking | 22 | — |
Cash outflow for acquisitions (non-GAAP measure) | 1,244 | 512 |
2025 | 2024 | |
US$m | US$m | |
Issue of ordinary shares | (20) | (20) |
Purchase of shares by employee trusts | 83 | 56 |
Purchase of shares held as treasury shares | 116 | 64 |
Cash outflow in respect of net share purchases (non-GAAP measure) | 179 | 100 |
As reported in the Group cash flow statement: | ||
Cash inflow in respect of shares issued | (20) | (20) |
Cash outflow in respect of share purchases | 199 | 120 |
Cash outflow in respect of net share purchases (non-GAAP measure) | 179 | 100 |
2025 | 2024 | |
US$m | US$m | |
Cash and cash equivalents in the Group balance sheet | 368 | 312 |
Bank overdrafts | (2) | (12) |
Cash and cash equivalents in the Group cash flow statement | 366 | 300 |
2025 | 2024 | ||
Notes | US$m | US$m | |
Cash generated from operations | 40(a) | 2,617 | 2,440 |
Purchase of other intangible assets | 40(c) | (603) | (600) |
Purchase of property, plant and equipment | (48) | (40) | |
Disposal of property, plant and equipment | 1 | 1 | |
Disposal of assets classified as held-for-sale | — | 2 | |
Principal lease payments | (41) | (48) | |
Acquisition expenses paid | 40(d) | 39 | 33 |
Acquisition employee incentives paid | 40(d) | 24 | 17 |
Cash flows in respect of Exceptional and other non-benchmark items | 36 | 59 | |
Benchmark operating cash flow (non-GAAP measure) | 2,025 | 1,864 |
illion | Audigent | NeuroID | Other 1 | Total | |
US$m | US$m | US$m | US$m | US$m | |
Intangible assets: | |||||
Customer and other relationships | 228 | 62 | 8 | 20 | 318 |
Software development | 36 | 103 | 30 | 31 | 200 |
Marketing-related assets | 3 | 3 | 1 | — | 7 |
Other intangibles | 27 | 8 | — | 3 | 38 |
Intangible assets | 294 | 176 | 39 | 54 | 563 |
Property, plant and equipment | 3 | 1 | — | 1 | 5 |
Deferred tax assets | 4 | — | — | (7) | (3) |
Trade and other receivables | 13 | 16 | 2 | 2 | 33 |
Cash and cash equivalents (note 40(d)) | 21 | 12 | 12 | 3 | 48 |
Trade and other payables | (25) | (13) | (9) | (12) | (59) |
Borrowings | (2) | (1) | — | — | (3) |
Deferred tax liabilities | (72) | (44) | (10) | (14) | (140) |
Total identifiable net assets | 236 | 147 | 34 | 27 | 444 |
Goodwill | 349 | 216 | 111 | 139 | 815 |
Total | 585 | 363 | 145 | 166 | 1,259 |
Satisfied by: | |||||
Cash and cash equivalents (note 40(d)) | 585 | 358 | 145 | 110 | 1,198 |
Trade investment | — | 5 | — | — | 5 |
Contingent consideration | — | — | — | 56 | 56 |
Total | 585 | 363 | 145 | 166 | 1,259 |
illion | Audigent | NeuroID | Other | Total | |
US$m | US$m | US$m | US$m | US$m | |
Increase/(decrease) in book value of net assets due to provisional fair | |||||
value adjustments: | |||||
Intangible assets | 267 | 168 | 39 | 51 | 525 |
Deferred tax assets | (19) | — | — | (7) | (26) |
Trade and other payables | (2) | — | (1) | (8) | (11) |
Deferred tax liabilities | (72) | (44) | (10) | (14) | (140) |
Increase in book value of net assets due to provisional fair value | |||||
adjustments | 174 | 124 | 28 | 22 | 348 |
Gross contractual amounts receivable in respect of trade and other | |||||
receivables | 13 | 16 | 2 | 3 | 34 |
Pro forma revenue from 1 April 2024 to date of acquisition | 58 | 102 | 4 | 21 | 185 |
Revenue from date of acquisition to 31 March 2025 | 54 | 18 | 5 | 11 | 88 |
Loss before tax from date of acquisition to 31 March 2025 | (5) | (8) | (12) | (3) | (28) |
2025 | 2024 | |
US$m | US$m | |
Capital expenditure for which contracts have been placed: | ||
Other intangible assets | 38 | 48 |
Property, plant and equipment | 9 | 7 |
47 | 55 |
2025 | 2024 | |
US$m | US$m | |
Salaries and short-term employee benefits | 10 | 12 |
Share incentive plans | 6 | 14 |
16 | 26 |
2025 | 2024 | ||
Notes | US$m | US$m | |
Other operating income | F | 96.9 | 108.5 |
Staff costs | G | (4.8) | (4.4) |
Depreciation | M | (0.7) | (0.7) |
Other operating charges | F | (124.2) | (142.5) |
Operating loss | (32.8) | (39.1) | |
Dividend income from subsidiary undertakings | H | 75.0 | 1,500.0 |
Interest receivable and similar income | I | 5.7 | 7.6 |
Interest payable and similar expenses | J | (0.2) | (0.3) |
Profit before tax | 47.7 | 1,468.2 | |
Tax on profit | K | (4.7) | 3.3 |
Profit after tax and for the financial year | 43.0 | 1,471.5 |
2025 | 2024 | ||
Notes | US$m | US$m | |
Fixed assets | |||
Tangible assets | M(i) | 4.0 | 4.7 |
Investments – shares in Group undertakings | N | 22,087.0 | 21,960.1 |
Deferred tax assets | K | 2.9 | 2.9 |
22,093.9 | 21,967.7 | ||
Current assets | |||
Debtors – amounts falling due within one year | O | 82.4 | 254.2 |
Cash at bank and in hand | 0.1 | 0.6 | |
Current liabilities | |||
Creditors – amounts falling due within one year | P | (27.0) | (19.8) |
Net current assets | 55.5 | 235.0 | |
Total assets less current liabilities | 22,149.4 | 22,202.7 | |
Creditors – amounts falling due after more than one year | P | (13.4) | (16.3) |
Net assets | 22,136.0 | 22,186.4 | |
Equity | |||
Called-up share capital | Q | 73.4 | 73.3 |
Share premium account | Q | 1,510.4 | 1,490.2 |
Profit and loss account reserve | R | 20,552.2 | 20,622.9 |
Total shareholders’ funds | 22,136.0 | 22,186.4 |
Called-up | Share | |||||
share | premium | Profit and loss account reserve | ||||
capital | account | Profit and | Own shares | Total | Total | |
(Note Q) | (Note Q) | loss account | reserve | (Note R) | equity | |
US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2024 | 73.3 | 1,490.2 | 21,934.5 | (1,311.6) | 20,622.9 | 22,186.4 |
Profit and Total comprehensive income for the financial year | — | — | 43.0 | — | 43.0 | 43.0 |
Transactions with owners: | ||||||
Employee share incentive plans: | ||||||
– value of employee services | — | — | 126.9 | — | 126.9 | 126.9 |
– shares issued on vesting | 0.1 | 20.2 | — | — | — | 20.3 |
– purchase of shares by employee trusts | — | — | — | (82.6) | (82.6) | (82.6) |
– other vesting of awards and exercises of share options | — | — | (88.0) | 88.0 | — | — |
Purchase of shares held as treasury shares | — | — | — | (117.6) | (117.6) | (117.6) |
Shares delivered to a subsidiary in connection with an | ||||||
acquisition | — | — | — | 5.9 | 5.9 | 5.9 |
Dividends paid | — | — | (46.3) | — | (46.3) | (46.3) |
Transactions with owners | 0.1 | 20.2 | (7.4) | (106.3) | (113.7) | (93.4) |
At 31 March 2025 | 73.4 | 1,510.4 | 21,970.1 | (1,417.9) | 20,552.2 | 22,136.0 |
Called-up | Share | |||||
share | premium | Profit and loss account reserve | ||||
capital | account | Profit and | Own shares | Total | Total | |
(Note Q) | (Note Q) | loss account | reserve | (Note R) | equity | |
US$m | US$m | US$m | US$m | US$m | US$m | |
At 1 April 2023 | 73.2 | 1,469.1 | 20,431.9 | (1,241.2) | 19,190.7 | 20,733.0 |
Profit and Total comprehensive income for the financial year | — | — | 1,471.5 | — | 1,471.5 | 1,471.5 |
Transactions with owners: | ||||||
Employee share incentive plans: | ||||||
– value of employee services | — | — | 132.3 | — | 132.3 | 132.3 |
– shares issued on vesting | 0.1 | 21.1 | — | — | — | 21.2 |
– purchase of shares by employee trusts | — | — | — | (56.0) | (56.0) | (56.0) |
– other vesting of awards and exercises of share options | — | — | (54.9) | 54.9 | — | — |
Purchase of shares held as treasury shares | — | — | — | (69.3) | (69.3) | (69.3) |
Dividends paid | — | — | (46.3) | — | (46.3) | (46.3) |
Transactions with owners | 0.1 | 21.1 | 31.1 | (70.4) | (39.3) | (18.1) |
At 31 March 2024 | 73.3 | 1,490.2 | 21,934.5 | (1,311.6) | 20,622.9 | 22,186.4 |
2025 | 2024 | |
US$m | US$m | |
Directors' fees | 2.9 | 2.9 |
Wages and salaries | 1.7 | 1.3 |
Social security costs | 0.1 | 0.1 |
Other pension costs | 0.1 | 0.1 |
4.8 | 4.4 |
2025 | 2024 | |
US$m | US$m | |
Interest income: | ||
Interest receivable on amounts owed by subsidiary undertakings | 5.1 | 2.5 |
Foreign exchange gains | 0.6 | 5.1 |
5.7 | 7.6 |
2025 | 2024 | |
US$m | US$m | |
Interest payable on lease obligation | 0.2 | 0.3 |
2025 | 2024 | |
US$m | US$m | |
Current tax: | ||
Irish corporation tax charge/(credit) on profit for the financial year | 5.2 | (4.4) |
Adjustments in respect of earlier years | (0.5) | 1.2 |
Total current tax charge/(credit) | 4.7 | (3.2) |
Deferred tax: | ||
Adjustments in respect of earlier years | — | (0.1) |
Total deferred tax credit | — | (0.1) |
Tax charge/(credit) for the year | 4.7 | (3.3) |
2025 | 2024 | |
US$m | US$m | |
Profit before tax | 47.7 | 1,468.2 |
Profit before tax multiplied by the applicable rate of tax | 11.9 | 367.1 |
Effects of: | ||
Income not taxable 1 | (18.9) | (376.9) |
Expenses not deductible | 3.4 | 1.0 |
Global minimum top-up tax 2 | 7.0 | — |
Adjustments in respect of earlier years | (0.5) | 1.1 |
Losses recognised at a lower rate of tax (12.5%) | 1.8 | 4.4 |
Tax charge/(credit) for the year | 4.7 | (3.3) |
2025 | 2024 | |
US$m | US$m | |
At 1 April | 2.9 | 2.8 |
Tax credit in the profit and loss account | — | 0.1 |
At 31 March | 2.9 | 2.9 |
Right-of-use | |||
Leasehold | assets | ||
improvements | Buildings | Total | |
US$m | US$m | US$m | |
Cost | |||
At 1 April 2024 and 31 March 2025 | 2.2 | 3.7 | 5.9 |
Accumulated depreciation | |||
At 1 April 2024 | 0.4 | 0.8 | 1.2 |
Charge for the year | 0.3 | 0.4 | 0.7 |
At 31 March 2025 | 0.7 | 1.2 | 1.9 |
Net book amount at 31 March 2024 | 1.8 | 2.9 | 4.7 |
Net book amount at 31 March 2025 | 1.5 | 2.5 | 4.0 |
2025 | 2024 | |
US$m | US$m | |
Current | 0.4 | 0.4 |
Non-current | 2.8 | 3.2 |
At 31 March | 3.2 | 3.6 |
2025 | 2024 | |
US$m | US$m | |
Less than one year | 0.5 | 0.5 |
One to two years | 0.5 | 0.5 |
Two to three years | 0.5 | 0.5 |
Three to four years | 0.5 | 0.5 |
Four to five years | 0.5 | 0.5 |
Over five years | 1.3 | 1.9 |
Total undiscounted lease obligation at 31 March | 3.8 | 4.4 |
2025 | 2024 | |
US$m | US$m | |
Depreciation charge for right-of-use assets | 0.4 | 0.4 |
Interest expense | 0.2 | 0.3 |
0.6 | 0.7 |
2025 | 2024 | |
US$m | US$m | |
Cost | ||
At 1 April | 21,960.1 | 20,688.6 |
Additions – fair value of share incentives issued to Group employees | 126.9 | 132.3 |
Additions – fair value of financial guarantees to subsidiary undertakings | — | 18.2 |
Additional investment in direct subsidiary undertakings | — | 1,200.0 |
Disposal through Group reorganisation | — | (79.0) |
At 31 March | 22,087.0 | 21,960.1 |
Accumulated impairment | ||
At 1 April | — | 79.0 |
Disposal through Group reorganisation | — | (79.0) |
At 31 March | — | — |
Net book amount at 31 March | 22,087.0 | 21,960.1 |
Company | Country of incorporation |
Experian Group Services Limited | Ireland |
Experian Holdings Ireland Limited | Ireland |
2025 | 2024 | |
US$m | US$m | |
Amounts owed by Group undertakings | 81.7 | 248.8 |
Other debtors | 0.7 | 1.0 |
Corporation tax asset | — | 4.4 |
82.4 | 254.2 |
Due within | Due after more | Due within | Due after more | |
one year | than one year | one year | than one year | |
2025 | 2025 | 2024 | 2024 | |
US$m | US$m | US$m | US$m | |
Amounts owed to Group undertakings | 13.3 | — | 12.0 | — |
Lease obligation (note M) | 0.4 | 2.8 | 0.4 | 3.2 |
Corporation tax | 5.2 | — | — | — |
Accruals and deferred income | 8.1 | 10.6 | 7.4 | 13.1 |
27.0 | 13.4 | 19.8 | 16.3 |
2025 | 2024 | |
Allotted and fully paid | US$m | US$m |
972,976,312 (2024: 972,189,047) ordinary shares of 10 US cents | 73.4 | 73.3 |
20 (2024: 20) deferred shares of 10 US cents | — | — |
73.4 | 73.3 |
Number of shares held | Cost of shares held | |||||
Treasury | Trusts | Total | Treasury | Trusts | Total | |
million | million | million | US$m | US$m | US$m | |
At 1 April 2024 | 53.4 | 5.7 | 59.1 | 1,074.3 | 237.3 | 1,311.6 |
Purchase of shares by employee trusts | — | 1.8 | 1.8 | — | 82.6 | 82.6 |
Purchase of shares held as treasury shares | 2.6 | — | 2.6 | 117.6 | — | 117.6 |
Shares delivered to a subsidiary in connection | ||||||
with an acquisition | (0.1) | — | (0.1) | (5.9) | — | (5.9) |
Other vesting of awards and exercises of | ||||||
share options | (1.0) | (3.1) | (4.1) | (15.5) | (72.5) | (88.0) |
At 31 March 2025 | 54.9 | 4.4 | 59.3 | 1,170.5 | 247.4 | 1,417.9 |
Number of shares held | Cost of shares held | |||||
Treasury | Trusts | Total | Treasury | Trusts | Total | |
million | million | million | US$m | US$m | US$m | |
At 1 April 2023 | 52.3 | 6.7 | 59.0 | 1,020.8 | 220.4 | 1,241.2 |
Purchase of shares by employee trusts | — | 1.5 | 1.5 | — | 56.0 | 56.0 |
Purchase of shares held as treasury shares | 2.1 | — | 2.1 | 69.3 | — | 69.3 |
Other vesting of awards and exercises of | ||||||
share options | (1.0) | (2.5) | (3.5) | (15.8) | (39.1) | (54.9) |
At 31 March 2024 | 53.4 | 5.7 | 59.1 | 1,074.3 | 237.3 | 1,311.6 |
Company | Country of incorporation |
Experian Strategic Solutions SA | Argentina |
Avention Australia Pty Ltd | Australia |
CLI Lawyers Pty Ltd | Australia |
CLI Lawyers SA Pty Ltd | Australia |
Credit Data Solutions Acquisition Pty Ltd | Australia |
Credit Data Solutions Finance Pty Ltd | Australia |
Credit Data Solutions Pty Ltd | Australia |
Experian Asia Pacific Pty Ltd | Australia |
Experian Australia Credit Services Pty Ltd | Australia |
Experian Australia Fraud Services Pty Ltd | Australia |
Experian Australia Holdings Pty Ltd | Australia |
Experian Australia Pty Ltd | Australia |
illion (Nominees) Pty Limited | Australia |
illion Australia Pty Ltd | Australia |
illion Australia Unit Trust ** | Australia |
illion Consumer Marketing Unit Trust** | Australia |
illion Data Registries Pty Ltd | Australia |
illion Decisioning Pty Ltd | Australia |
illion Decisioning Technologies Pty Ltd | Australia |
illion Financial Viability Reports Pty Ltd | Australia |
illion Group Holdings Pty Ltd | Australia |
illion Marketing Pty Ltd | Australia |
illion Marketplaces (Australia) Pty Ltd | Australia |
illion Open Data Solutions Holdings Pty Ltd | Australia |
illion Open Data Solutions IP Pty Ltd | Australia |
illion Open Data Solutions Pty Ltd | Australia |
illion Risk Solutions Pty Ltd | Australia |
illion Services Pty Ltd | Australia |
Perceptive Communication Holdings Pty Ltd | Australia |
Perceptive Communication Pty Ltd | Australia |
Experian Austria GmbH | Austria |
Experian Österreichische Verwaltungsgesellschaft | |
mbH* | Austria |
Financeira Veloz Holding Financeira S.A. | Brazil 1 |
Holding Veloz Investimentos e Participações S.A. | Brazil 2 |
Mova Sociedade de Empréstimo Entre Pessoas S.A. | Brazil 3 |
Pagueveloz Instituição de Pagamento Ltda. | Brazil 4 |
Salaryfits Sistemas Ltda. | Brazil 5 |
Salt Participações S.A. | Brazil 5 |
Salt Tecnologia Ltda. | Brazil 5 |
Serasa S.A. | Brazil 6 |
SÓFacil Tecnologia Ltda. | Brazil 7 |
Experian Bulgaria EAD | Bulgaria |
Experian Canada Inc. | Canada |
Experian Chile S.A. | Chile 1 |
Experian Holdings Chile SpA | Chile 2 |
Experian Services Chile S.A. | Chile 3 |
Beijing Yiboruizhi Technology Co., Ltd | China 1 |
Experian Credit Service (Beijing) Company Limited | China 2 |
Experian Hong Kong Holdings Limited | China 3 |
Experian Hong Kong Limited | China 3 |
Experian Information Technology (Beijing) Company | |
Limited | China 4 |
Experian Colombia S.A. | Colombia |
Experian Services Costa Rica, S.A. | Costa Rica |
Experian A/S | Denmark 1 |
Noitso A/S | Denmark 2 |
Company | Country of incorporation |
CCN UK 2005 Limited | England and Wales |
CCN UK Unlimited | England and Wales |
Chatsworth Investments Limited | England and Wales |
EHI 2005 Limited | England and Wales |
EHI UK Unlimited | England and Wales |
EIS 2005 Limited | England and Wales |
EIS UK Unlimited | England and Wales |
Experian (UK) Finance Limited | England and Wales |
Experian (UK) Holdings 2006 Limited | England and Wales |
Experian CIS Limited | England and Wales |
Experian Colombia Investments Limited | England and Wales |
Experian Corporate Services Limited | England and Wales |
Experian Europe and Middle East Limited | England and Wales |
Experian Europe Unlimited | England and Wales |
Experian Finance 2012 Unlimited* | England and Wales |
Experian Finance plc | England and Wales |
Experian Group Limited | England and Wales |
Experian Holdings (UK) Unlimited | England and Wales |
Experian Holdings Limited | England and Wales |
Experian International Unlimited | England and Wales |
Experian Investment Holdings Limited | England and Wales |
Experian Latam Holdings Unlimited | England and Wales |
Experian Limited | England and Wales |
Experian NA Holdings Unlimited* | England and Wales |
Experian Nominees Limited | England and Wales |
Experian SURBS Investments Limited | England and Wales |
Experian Technology Limited | England and Wales |
Experian US Holdings Unlimited | England and Wales |
G.U.S. Property Management Limited* | England and Wales |
GUS 1998 Unlimited* | England and Wales |
GUS 2000 Finance Unlimited | England and Wales |
GUS 2004 Limited | England and Wales |
GUS Catalogues Unlimited* | England and Wales |
GUS Finance (2004) Limited | England and Wales |
GUS Holdings (2004) Limited | England and Wales |
GUS Holdings Unlimited | England and Wales |
GUS International Holdings Limited* | England and Wales |
GUS Ireland Holdings Limited* | England and Wales |
GUS Overseas Holdings Limited* | England and Wales |
GUS Overseas Investments Limited* | England and Wales |
GUS US Holdings 2024 Limited* | England and Wales |
illion Digital Tech Solutions UK Limited | England and Wales |
International Communication & Data Limited | England and Wales |
Intozetta Holdings Limited* | England and Wales |
Intozetta Limited* | England and Wales |
Pay Dashboard Limited* | England and Wales |
Paylink Outsource Services Limited | England and Wales |
Paylink Solutions Limited | England and Wales |
Serasa Finance Limited | England and Wales |
Tallyman Limited* | England and Wales |
Tapad UK Limited* | England and Wales |
The Royal Exchange Company (Leeds) Unlimited* | England and Wales |
The Witney Mattress, Divan & Quilt Co. Unlimited* | England and Wales |
Compuscan (Pty) Ltd | eSwatini |
Experian France S.A.S. | France |
3 C Deutschland GmbH | Germany 1 |
Boniversum GmbH | Germany 2 |
Company | Country of incorporation |
Experian GmbH (formerly Informa Solutions GmbH) | Germany 3 |
Informa HIS GmbH | Germany 4 |
Infoscore Consumer Data GmbH | Germany 3 |
Tapad Germany GmbH | Germany 5 |
GHU Insurance Company Limited | Guernsey |
Experian Account Aggregator Private Limited | India 1 |
Experian Credit Information Company of India Private | |
Limited | India 2 |
Experian Services India (Private Limited) | India 2 |
PT. Experian Decision Analytics Indonesia* | Indonesia |
Experian Europe Designated Activity Company | Ireland |
Experian Foundation Company Limited by Guarantee | Ireland |
Experian Group Services Limited | Ireland |
Experian Holdings Ireland Limited | Ireland |
Experian Ireland Investments Limited* | Ireland |
Experian Ireland Limited | Ireland |
GUS Finance Ireland Unlimited Company* | Ireland |
GUS Investments 2003 Unlimited Company | Ireland |
Experian Holding Italia S.r.l. | Italy |
Experian Italia S.p.A. | Italy |
Experian Japan Co., Ltd | Japan |
Experian Lesotho (Pty) Ltd | Lesotho |
Experian Information Services (Malaysia) Sdn. Bhd. | Malaysia |
Experian (Malaysia) Sdn. Bhd. | Malaysia |
Experian Marketing Services (Malaysia) Sdn Bhd | Malaysia |
Experian de Mexico S. de R.L. de C.V. | Mexico |
Scorex S.A.M. | Monaco |
Experian Sistema de Informacao de Credito S.A.* | Mozambique |
Experian Micro Analytics B.V. | The Netherlands |
Experian Nederland B.V. | The Netherlands |
Experian Scorex Russia B.V. | The Netherlands |
GUS Europe Holdings B.V. | The Netherlands |
GUS Holdings B.V. | The Netherlands |
GUS Treasury Services B.V. | The Netherlands |
CDS Holdings (NZ) Limited | New Zealand 1 |
Experian New Zealand Limited | New Zealand 1 |
illion Digital Tech Solutions (AUS) Limited | New Zealand 1 |
illion Digital Tech Solutions Holdings Limited | New Zealand 1 |
illion Digital Tech Solutions Limited | New Zealand 1 |
illion Marketplaces (New Zealand) Limited | New Zealand 1 |
illion New Zealand Limited | New Zealand 1 |
illion New Zealand Marketing Services Limited | New Zealand 2 |
illion Tenancy Limited | New Zealand 1 |
illion Tenderlink Limited | New Zealand 1 |
Experian AS | Norway 1 |
Experian Gjeldsregister AS | Norway 1 |
Tapad Norway AS | Norway 2 |
APC Buró, S.A. | Panama |
Experian Perú S.A.C. | Peru |
Experian Philippines, Inc | The Philippines |
Experian Polska spółka z ograniczoną | |
odpowiedzialnością* | Poland |
Gabi Polska spółka z ograniczoną odpowiedzialnością | Poland |
DP Management Pte. Ltd. | Singapore |
Experian Asia-Pacific Holdings Pte. Ltd. | Singapore |
Company | Country of incorporation |
Experian Credit Services Singapore Pte. Ltd. | Singapore |
Experian Singapore Pte. Ltd. | Singapore |
Compuscan Holdings International (Pty) Ltd | South Africa 1 |
CSH Group (Pty) Ltd | South Africa 1 |
Experian South Africa (Pty) Limited | South Africa 2 |
Axesor Business Process Outsourcing S.L.U. | Spain 1 |
Axesor Conocer Para Decidir, S.A. | Spain 1 |
Experian Bureau de Crédito, S.A. | Spain 2 |
Experian España, S.L.U. | Spain 2 |
Experian Holdings España, S.L.U. | Spain 2 |
Experian Latam España Inversiones, S.L. | Spain 3 |
Experian Switzerland AG | Switzerland |
Experian (Thailand) Co., Ltd* | Thailand |
Experian Bilgi Hizmetleri Limited Şirketi | Türkiye |
Auto I.D., Inc. | USA 1 |
BillFixers, LLC | USA 2 |
CIC Plus, LLC | USA 3 |
ClarityBlue Inc. | USA 3 |
Clarity Services, Inc. | USA 2 |
ConsumerInfo.com, Inc. | USA 4 |
CSIdentity Corporation | USA 2 |
CSIdentity Insurance Services, Inc. | USA 6 |
Employment Tax Servicing, LLC | USA 4 |
Experian Background Data, Inc. | USA 2 |
Experian Credit Advisors, Inc. | USA 2 |
Experian Data Corp | USA 2 |
Experian Employer Services, Inc. | USA 5 |
Experian Fraud Prevention Solutions, Inc. | USA 2 |
Experian Health, Inc. | USA 2 |
Experian Holdings, Inc. | USA 2 |
Experian Information Solutions, Inc. | USA 7 |
Experian Marketing Solutions, LLC | USA 2 |
Experian Reserved Response, Inc. | USA 2 |
Experian Services Corp. | USA 2 |
Frontline eSolutions, LLC | USA 8 |
Gabi Personal Insurance Agency, Inc. | USA 2 |
illion Digital Tech Solutions (US) LLC | USA 3 |
illion Digital Tech Solutions Canada Ltd | USA 3 |
MyExperian, Inc. | USA 2 |
My Health Direct, Inc. | USA 2 |
Neuro-ID, Inc. | USA 3 |
Predictive Pop, Inc. | USA 3 |
RewardStock, Inc. | USA 2 |
Statschedules India, LLC | USA 2 |
String Automotive Solutions, Inc. | USA 2 |
String Enterprises, Inc. | USA 2 |
Tapad, Inc. | USA 2 |
Tax Credit Co, LLC | USA 2 |
Tayvah, LLC | USA 4 |
TCC Arizona, LLC | USA 9 |
TCC Services, LLC | USA 10 |
The 41st Parameter, Inc. | USA 2 |
WaveHDC LLC | USA 2 |
Waveland Technologies LLC | USA 3 |
Country of incorporation | Address of registered office |
Argentina | Olga Cossettini 363, Piso 3, Edificio Yacht VI, Ciudad de |
Buenos Aires | |
Australia | Level 26, 2 Southbank Boulevard, Southbank, VIC 3006 |
Austria | Strozzigasse 10/14, 1080 Vienna |
Brazil 1 | Rua Dr. Léo de Carvalho, No.74, 5th Floor, Suite 505, |
Room 2, Ibiza Building, Velha, Blumenau, Santa | |
Catarina, 89036-239 | |
Brazil 2 | Rua Hermann Huscher, 113, sala 01 subsala 06, |
District: Vila Formosa, Blumenau, Santa Catarina, | |
89.023-000 | |
Brazil 3 | Avenida Brigadeiro Faria Lima, No. 1306, 6th floor, São |
Paulo, 01451-914 | |
Brazil 4 | Rua Dr. Léo de Carvalho, No. 74, 5th Floor, Suites 505, |
506 and 507, Ibiza Building, Velha, Blumenau, Santa | |
Catarina, 89036-239 | |
Brazil 5 | Alameda Oscar Niemeyer, No. 132, Room 1102, Nova |
Lima, Minas Gerais, 34.006-049 | |
Brazil 6 | Avenida das Nações Unidas, 14401 – Torre C-1 Parque |
da Cidade Complex, Suites 191, 192, 201, 202, 211, | |
212, 221, 222, 231, 232, 241 e 242, Chácara Santo | |
Antônio, São Paulo/SP, 04794-000 | |
Brazil 7 | Rua Tapajós, 941, 1st floor, Bairro Barcelona, São |
Caetano do Sul, São Paulo, 09551-230 | |
Bulgaria | 86 Tsarigradsko shose boul., Mladost region, 1784 |
Sofia | |
Canada | 199 Bay Street, Suite 4000, Toronto, Ontario M5L 1A9 |
Chile 1 | Av. Andrés Bello 2457, Piso 34 C, Santiago |
Chile 2 | Av el Golf 40 piso, 20 Santiago |
Chile 3 | Avenida Presidente Riesco #5561, Oficina #402, Las |
Condes, Santiago, 7561127 | |
China 1 | Room 604 6F, One Indigo, 20 Jiuxianqiao Road, |
Chaoyang District, Beijing, 100015 | |
China 2 | Room 05D, 20th Floor, NO.77, Jianguo Road, Chaoyang |
District, Beijing | |
China 3 | 31/F., Tower Two, Times Square, 1 Matheson Street, |
Causeway Bay, Hong Kong | |
China 4 | Room 05C, 20th Floor, NO.77, Jianguo Road, Chaoyang |
District, Beijing | |
Colombia | Carrera 7, No. 76 -35 Floor 10, Bogota |
Costa Rica | Edificio Oller Abogados, Provincia de 5551007, Av. 18, |
San José Province, San José | |
Denmark 1 | Lyngbyvej 2, DK-2100, Copenhagen |
Denmark 2 | Krumstappen 4, St. 2500 VALBY |
England and Wales | The Sir John Peace Building, Experian Way, NG2 |
Business Park, Nottingham, NG80 1ZZ | |
eSwatini | c/o PricewaterhouseCoopers, Rhus Office Park, Kal |
Grant Street, Mbabane | |
France | 19 boulevard Malesherbes, 75008 Paris |
Germany 1 | Edisonstraße 19, 74076, Heilbronn |
Germany 2 | Hammfelddamm 13, 41460 Neuss |
Germany 3 | Rheinstraße 99, 76532, Baden-Baden |
Germany 4 | Kreuzberger Ring 68, 65205, Wiesbaden |
Germany 5 | Walther-von-Cronberg-Platz 13, 60594 Frankfurt a. |
Main | |
Guernsey | PO Box 155, Mill Court, La Charroterie, St Peter Port, |
GY1 4ET | |
India 1 | 1108 Hubtown Solaris, N. S. Phadke Road, Andheri |
(East), Mumbai 400069 | |
India 2 | 5th Floor, East Wing, Tower 3, Equinox Business Park, |
LBS Marg, Kurla (West), Mumbai, 400070 |
Country of incorporation | Address of registered office |
Indonesia | World Trade Centre 3 Lantai 27, Jl. Jendral Sudirman |
Kav. 29-31, Kelurahan Karet, Kecamatan Setiabudi, | |
Kota Adm. Jakarta Selatan, DKI Jakarta | |
Ireland | 2 Cumberland Place, Fenian Street, Dublin 2, D02 HY05 |
Italy | Piazza dell’Indipendenza No 11/B, 00185, Rome |
Japan | 1-1-1 Otemachi, Chiyoda-ku, Tokyo |
Lesotho | Plot No. 582, Ha Hoohlo Extension, Maseru |
Malaysia | Level 13, Menara 1 Sentrum, 201, Jalan Tun |
Sambanthan, Brickfields, 50470 Kuala Lumpur | |
Mexico | Calle Pedregal 24 S 300 P 3 Col. Molino del Rey, Miguel |
Hidalgo, Ciudad de México, CP 11040 | |
Monaco | Athos Palace 2, Rue de la Lujerneta 6eme etage – lots |
27 et 30, MC98000 | |
Mozambique | Edifício Millennium Park, Avenida Vladimir Lenine, 174, |
13°, Maputo | |
The Netherlands | Grote Marktstraat 49, 2511BH’s-Gravenhage |
New Zealand 1 | Bell Gully, Deloitte Centre, Level 5, 1 Queen Street, |
Auckland, 1010 | |
New Zealand 2 | Level 9, 4 Williamson Avenue, Grey Lynn, Auckland, |
1021 | |
Norway 1 | Professor Kohts vei 9, 1366 Lysaker, Bærum |
Norway 2 | 5.etg. Edvard Storms gate, 20166, Oslo |
Panama | Panamá Pacífico, International Business Park, Edif. |
3845, 4to Piso, Ciudad de Panamá | |
Peru | Av. Canaval y Moreyra Nº 480, Piso 19, San Isidro, Lima |
The Philippines | 25th Floor Philam Life Tower, 8767 Paseo de Roxas, |
Makati City | |
Poland | Henryk Sienkiewicz street 82/84; 90-318, Łódź |
Singapore | 10 Kallang Avenue, #05-18 Aperia Tower 2, Singapore, |
339510 | |
South Africa 1 | Experian House, 3 Neutron Avenue, Techno Park, |
Stellenbosch, 7600 | |
South Africa 2 | Experian House, Ballyoakes Office Park, 35 Ballyclare |
Drive, Bryanston, Sandton, 2021 | |
Spain 1 | Calle Graham Bell, s/n, Edificio Axesor, Parque |
Empresarial San Isidro, C.P. 18100, Armilla | |
Spain 2 | C/Principe de Vergara 132, 2a Planta, 28002, Madrid |
Spain 3 | Principe de Vergara 131 1°, Madrid |
Switzerland | Thurgauerstrasse 101a, CH-8152, Opfikon |
Thailand | No. 9, G Tower Building, 33rd Floor, Rama 9 Road, Huai |
Kwang, Bangkok | |
Türkiye | River Plaza Büyükdere Cad.Bahar Sok.No:13 K:8 |
Levent 34394 İstanbul | |
USA 1 | The Corporation Trust Company, 1209 Orange Street, |
Wilmington DE 19801 | |
USA 2 | C T Corporation, 300 Montvue Road, Knoxville TN |
37919-5546 | |
USA 3 | 475 Anton Boulevard, Costa Mesa, CA 92626 |
USA 4 | C T Corporation System, 818 West 7th Street, Los |
Angeles, CA 90017 | |
USA 5 | C T Corporation System, 155 Federal Street, Ste 700, |
Boston Massachusetts 02110 | |
USA 6 | 208 South LaSalle St., Ste 814 Chicago IL 60604 |
USA 7 | 4400 Easton Commons Way, Ste 125, Columbus Ohio |
43219 | |
USA 8 | 3026 Woodbridge Lane, Canton, GA 30114 |
USA 9 | 2711 Centerville Rd Ste 400, Wilmington DE 19808 |
USA 10 | 255 W Sunset Blvd. Ste, 2200 Los Angeles CA 90028 |
Country of | ||
Company | Holding | incorporation |
Simple KYC Pty Ltd | 20.0% | Australia |
London & Country Mortgages Limited | 25.0% | England and Wales |
Who Owns Whom (Pty) Limited | 32.9% | South Africa |
Online Data Exchange LLC | 25.0% | USA |
Opt-Out Services, LLC | 25.0% | USA |
Central Source LLC | 33.3% | USA |
New Management Services, LLC | 33.3% | USA |
VantageScore Solutions, LLC | 33.3% | USA |
Country of incorporation | |
Undertaking | or operation |
Brigstock Finance Limited* | England and Wales |
Experian Medical Plan Limited | England and Wales |
Experian Pension Scheme | England and Wales |
Experian Retirement Savings Plan | England and Wales |
Experian Retirement Savings Trustees Limited | England and Wales |
Experian Trustees Limited | England and Wales |
Experian UK Approved All-Employee Share Plan | England and Wales |
The Pension and Life Assurance Plan of Sanderson | |
Systems Limited | England and Wales |
Versorgungsordnung der Barclays Industrie Bank | |
GmbH vom April 1988 (incl. amendments) | Germany |
The Experian Ireland Limited Pension Plan | Ireland |
The Experian plc Employee Share Trust | Jersey |